Skip to main content
CO Regular Public School District 3 Schools

Silverton School District No. 1 in the county of San Juan

SILVERTON, CO 81433 • San Juan County • 3 Operating Schools
(970) 387-5543
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 75 students
Census F-33 • FY 2024
Total Revenue
$3,437,000
Total Expenditure
$3,372,000
Classroom Instruction
$1,314,000
Outstanding Debt
$455,000

Revenue Sources

State Government Funds: $1,270,000 (37%) Local Taxes & Fees: $1,476,000 (42.9%) Federal Aid: $691,000 (20.1%)
State Government Funds $1,270,000 37%
Local Taxes & Fees $1,476,000 42.9%
Federal Aid $691,000 20.1%
Total Revenue $3,437,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,314,000 (39%) Support Services: $1,351,000 (40.1%) Capital Outlays: $127,000 (3.8%) Other / Operations: $580,000 (17.2%)
Classroom Instruction $1,314,000 39%
Support Services $1,351,000 40.1%
Capital Outlays $127,000 3.8%
Other / Operations $580,000 17.2%
Total Expenditure $3,372,000 100.0%

Financial Comparison & Trends Chart

$0$13,250$26,500$39,750$53,000FY 2020 Revenue/Student: $30,556$30,556FY 2020 Expenditure/Student: $27,728$27,728FY 202081 stdsFY 2021 Revenue/Student: $33,145$33,145FY 2021 Expenditure/Student: $31,867$31,867FY 202183 stdsFY 2022 Revenue/Student: $35,372$35,372FY 2022 Expenditure/Student: $31,523$31,523FY 202286 stdsFY 2023 Revenue/Student: $35,851$35,851FY 2023 Expenditure/Student: $34,034$34,034FY 202387 stdsFY 2024 Revenue/Student: $45,827$45,827FY 2024 Expenditure/Student: $44,960$44,960FY 202475 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $45,827

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 75 $3,437,000 $3,372,000 $1,314,000 $127,000 $455,000
FY 2023 87 $3,119,000 $2,961,000 $1,213,000 $11,000 $526,000
FY 2022 86 $3,042,000 $2,711,000 $1,138,000 $6,000 $596,000
FY 2021 83 $2,751,000 $2,645,000 $1,132,000 $50,000 $658,000
FY 2020 81 $2,475,000 $2,246,000 $921,000 $8,000 $719,000