Skip to main content
CA Regular Public School District 1 Schools

Silver Fork Elementary

Pollock Pines, CA 95726 • El Dorado County • 1 Operating Schools
(530) 644-5416
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 16 students
Census F-33 • FY 2024
Total Revenue
$678,000
Total Expenditure
$574,000
Classroom Instruction
$336,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $277,000 (40.9%) Local Taxes & Fees: $376,000 (55.5%) Federal Aid: $25,000 (3.7%)
State Government Funds $277,000 40.9%
Local Taxes & Fees $376,000 55.5%
Federal Aid $25,000 3.7%
Total Revenue $678,000 100.0%

Expenditure Allocation

Classroom Instruction: $336,000 (58.5%) Support Services: $198,000 (34.5%) Capital Outlays: $14,000 (2.4%) Other / Operations: $26,000 (4.5%)
Classroom Instruction $336,000 58.5%
Support Services $198,000 34.5%
Capital Outlays $14,000 2.4%
Other / Operations $26,000 4.5%
Total Expenditure $574,000 100.0%

Financial Comparison & Trends Chart

$0$18,500$37,000$55,500$74,000FY 2020 Revenue/Student: $64,250$64,250FY 2020 Expenditure/Student: $57,000$57,000FY 20208 stdsFY 2021 Revenue/Student: $28,278$28,278FY 2021 Expenditure/Student: $26,389$26,389FY 202118 stdsFY 2022 Revenue/Student: $37,063$37,063FY 2022 Expenditure/Student: $32,125$32,125FY 202216 stdsFY 2023 Revenue/Student: $49,538$49,538FY 2023 Expenditure/Student: $41,077$41,077FY 202313 stdsFY 2024 Revenue/Student: $42,375$42,375FY 2024 Expenditure/Student: $35,875$35,875FY 202416 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $64,250

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 16 $678,000 $574,000 $336,000 $14,000 $0
FY 2023 13 $644,000 $534,000 $319,000 $11,000 $0
FY 2022 16 $593,000 $514,000 $293,000 $18,000 $0
FY 2021 18 $509,000 $475,000 $266,000 $20,000 $0
FY 2020 8 $514,000 $456,000 $274,000 $3,000 $0