Skip to main content
MA Regular Public School District 1 Schools

Shutesbury

Erving, MA 01344 • Franklin County • 1 Operating Schools
(413) 423-3337
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 111 students
Census F-33 • FY 2024
Total Revenue
$1,753,000
Total Expenditure
$3,514,000
Classroom Instruction
$2,005,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,068,000 (60.9%) Local Taxes & Fees: $458,000 (26.1%) Federal Aid: $227,000 (12.9%)
State Government Funds $1,068,000 60.9%
Local Taxes & Fees $458,000 26.1%
Federal Aid $227,000 12.9%
Total Revenue $1,753,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,005,000 (57.1%) Support Services: $1,331,000 (37.9%) Other / Operations: $177,000 (5%)
Classroom Instruction $2,005,000 57.1%
Support Services $1,331,000 37.9%
Capital Outlays $1,000 0%
Other / Operations $177,000 5%
Total Expenditure $3,514,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $12,290$12,290FY 2020 Expenditure/Student: $26,919$26,919FY 2020124 stdsFY 2021 Revenue/Student: $13,518$13,518FY 2021 Expenditure/Student: $29,500$29,500FY 2021112 stdsFY 2022 Revenue/Student: $18,252$18,252FY 2022 Expenditure/Student: $35,296$35,296FY 2022115 stdsFY 2023 Revenue/Student: $14,871$14,871FY 2023 Expenditure/Student: $30,234$30,234FY 2023124 stdsFY 2024 Revenue/Student: $15,793$15,793FY 2024 Expenditure/Student: $31,658$31,658FY 2024111 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,296

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 111 $1,753,000 $3,514,000 $2,005,000 $1,000 N/A
FY 2023 124 $1,844,000 $3,749,000 $2,114,000 $253,000 $0
FY 2022 115 $2,099,000 $4,059,000 $2,470,000 $228,000 $0
FY 2021 112 $1,514,000 $3,304,000 $1,929,000 $23,000 $0
FY 2020 124 $1,524,000 $3,338,000 $1,976,000 $38,000 $0