Skip to main content
ID Regular Public School District 4 Schools

SHOSHONE JOINT DISTRICT

SHOSHONE, ID 83352 • Lincoln County • 4 Operating Schools
(208) 886-2338

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 511 students
Census F-33 • FY 2024
Total Revenue
$7,528,000
Total Expenditure
$7,005,000
Classroom Instruction
$4,119,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,699,000 (75.7%) Local Taxes & Fees: $656,000 (8.7%) Federal Aid: $1,173,000 (15.6%)
State Government Funds $5,699,000 75.7%
Local Taxes & Fees $656,000 8.7%
Federal Aid $1,173,000 15.6%
Total Revenue $7,528,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,119,000 (58.8%) Support Services: $2,292,000 (32.7%) Capital Outlays: $204,000 (2.9%) Other / Operations: $390,000 (5.6%)
Classroom Instruction $4,119,000 58.8%
Support Services $2,292,000 32.7%
Capital Outlays $204,000 2.9%
Other / Operations $390,000 5.6%
Total Expenditure $7,005,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $10,090$10,090FY 2020 Expenditure/Student: $10,065$10,065FY 2020489 stdsFY 2021 Revenue/Student: $11,548$11,548FY 2021 Expenditure/Student: $10,988$10,988FY 2021496 stdsFY 2022 Revenue/Student: $11,560$11,560FY 2022 Expenditure/Student: $10,994$10,994FY 2022521 stdsFY 2023 Revenue/Student: $12,625$12,625FY 2023 Expenditure/Student: $12,130$12,130FY 2023525 stdsFY 2024 Revenue/Student: $14,732$14,732FY 2024 Expenditure/Student: $13,708$13,708FY 2024511 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,732

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 511 $7,528,000 $7,005,000 $4,119,000 $204,000 $0
FY 2023 525 $6,628,000 $6,368,000 $3,731,000 $126,000 $0
FY 2022 521 $6,023,000 $5,728,000 $3,275,000 $156,000 $0
FY 2021 496 $5,728,000 $5,450,000 $3,211,000 $192,000 $0
FY 2020 489 $4,934,000 $4,922,000 $2,984,000 $107,000 $0