Skip to main content
IL Regular Public School District 1 Schools

Shirland CCSD 134

Shirland, IL 61079 • Winnebago County • 1 Operating Schools
(815) 629-2000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 105 students
Census F-33 • FY 2024
Total Revenue
$2,542,000
Total Expenditure
$2,669,000
Classroom Instruction
$1,456,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $768,000 (30.2%) Local Taxes & Fees: $1,555,000 (61.2%) Federal Aid: $219,000 (8.6%)
State Government Funds $768,000 30.2%
Local Taxes & Fees $1,555,000 61.2%
Federal Aid $219,000 8.6%
Total Revenue $2,542,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,456,000 (54.6%) Support Services: $887,000 (33.2%) Capital Outlays: $245,000 (9.2%) Other / Operations: $81,000 (3%)
Classroom Instruction $1,456,000 54.6%
Support Services $887,000 33.2%
Capital Outlays $245,000 9.2%
Other / Operations $81,000 3%
Total Expenditure $2,669,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $26,646$26,646FY 2020 Expenditure/Student: $21,364$21,364FY 202099 stdsFY 2021 Revenue/Student: $26,761$26,761FY 2021 Expenditure/Student: $24,293$24,293FY 202192 stdsFY 2022 Revenue/Student: $23,891$23,891FY 2022 Expenditure/Student: $23,644$23,644FY 2022101 stdsFY 2023 Revenue/Student: $26,629$26,629FY 2023 Expenditure/Student: $29,305$29,305FY 2023105 stdsFY 2024 Revenue/Student: $24,210$24,210FY 2024 Expenditure/Student: $25,419$25,419FY 2024105 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,305

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 105 $2,542,000 $2,669,000 $1,456,000 $245,000 $0
FY 2023 105 $2,796,000 $3,077,000 $1,279,000 $770,000 $0
FY 2022 101 $2,413,000 $2,388,000 $1,155,000 $264,000 $0
FY 2021 92 $2,462,000 $2,235,000 $1,285,000 $8,000 $0
FY 2020 99 $2,638,000 $2,115,000 $1,190,000 $4,000 $0