Skip to main content
NY Regular Public School District 3 Schools

SHERBURNE-EARLVILLE CENTRAL SCHOOL DISTRICT

SHERBURNE, NY 13460 • Chenango County • 3 Operating Schools
(607) 674-7300
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,314 students
Census F-33 • FY 2024
Total Revenue
$41,450,000
Total Expenditure
$42,836,000
Classroom Instruction
$22,339,000
Outstanding Debt
$9,545,000

Revenue Sources

State Government Funds: $30,642,000 (73.9%) Local Taxes & Fees: $7,632,000 (18.4%) Federal Aid: $3,176,000 (7.7%)
State Government Funds $30,642,000 73.9%
Local Taxes & Fees $7,632,000 18.4%
Federal Aid $3,176,000 7.7%
Total Revenue $41,450,000 100.0%

Expenditure Allocation

Classroom Instruction: $22,339,000 (52.2%) Support Services: $14,259,000 (33.3%) Capital Outlays: $4,529,000 (10.6%) Other / Operations: $1,709,000 (4%)
Classroom Instruction $22,339,000 52.2%
Support Services $14,259,000 33.3%
Capital Outlays $4,529,000 10.6%
Other / Operations $1,709,000 4%
Total Expenditure $42,836,000 100.0%

Financial Comparison & Trends Chart

$0$9,500$19,000$28,500$38,000FY 2020 Revenue/Student: $25,255$25,255FY 2020 Expenditure/Student: $28,146$28,146FY 20201,387 stdsFY 2021 Revenue/Student: $26,715$26,715FY 2021 Expenditure/Student: $24,375$24,375FY 20211,327 stdsFY 2022 Revenue/Student: $29,059$29,059FY 2022 Expenditure/Student: $27,757$27,757FY 20221,317 stdsFY 2023 Revenue/Student: $30,459$30,459FY 2023 Expenditure/Student: $29,343$29,343FY 20231,297 stdsFY 2024 Revenue/Student: $31,545$31,545FY 2024 Expenditure/Student: $32,600$32,600FY 20241,314 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $32,600

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,314 $41,450,000 $42,836,000 $22,339,000 $4,529,000 $9,545,000
FY 2023 1,297 $39,505,000 $38,058,000 $21,879,000 $759,000 $11,800,000
FY 2022 1,317 $38,271,000 $36,556,000 $21,370,000 $750,000 $14,005,000
FY 2021 1,327 $35,451,000 $32,345,000 $19,427,000 $525,000 $16,510,000
FY 2020 1,387 $35,029,000 $39,039,000 $19,905,000 $5,154,000 $10,995,000