Skip to main content
MI Regular Public School District 5 Schools

Shepherd Public Schools

SHEPHERD, MI 48883 • Isabella County • 5 Operating Schools
(989) 828-5520
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,768 students
Census F-33 • FY 2024
Total Revenue
$29,797,000
Total Expenditure
$28,896,000
Classroom Instruction
$13,526,000
Outstanding Debt
$21,328,000

Revenue Sources

State Government Funds: $20,453,000 (68.6%) Local Taxes & Fees: $6,552,000 (22%) Federal Aid: $2,792,000 (9.4%)
State Government Funds $20,453,000 68.6%
Local Taxes & Fees $6,552,000 22%
Federal Aid $2,792,000 9.4%
Total Revenue $29,797,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,526,000 (46.8%) Support Services: $9,007,000 (31.2%) Capital Outlays: $1,772,000 (6.1%) Other / Operations: $4,591,000 (15.9%)
Classroom Instruction $13,526,000 46.8%
Support Services $9,007,000 31.2%
Capital Outlays $1,772,000 6.1%
Other / Operations $4,591,000 15.9%
Total Expenditure $28,896,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $12,580$12,580FY 2020 Expenditure/Student: $11,673$11,673FY 20201,764 stdsFY 2021 Revenue/Student: $13,466$13,466FY 2021 Expenditure/Student: $11,994$11,994FY 20211,737 stdsFY 2022 Revenue/Student: $14,113$14,113FY 2022 Expenditure/Student: $12,570$12,570FY 20221,736 stdsFY 2023 Revenue/Student: $15,212$15,212FY 2023 Expenditure/Student: $14,745$14,745FY 20231,785 stdsFY 2024 Revenue/Student: $16,854$16,854FY 2024 Expenditure/Student: $16,344$16,344FY 20241,768 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,854

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,768 $29,797,000 $28,896,000 $13,526,000 $1,772,000 $21,328,000
FY 2023 1,785 $27,154,000 $26,319,000 $12,934,000 $1,548,000 $26,325,000
FY 2022 1,736 $24,501,000 $21,821,000 $11,022,000 $843,000 $0
FY 2021 1,737 $23,391,000 $20,834,000 $10,688,000 $1,347,000 $25,308,000
FY 2020 1,764 $22,192,000 $20,591,000 $10,633,000 $948,000 $26,904,000