Skip to main content
WI Regular Public School District 3 Schools

Shell Lake School District

Shell Lake, WI 54871 • Washburn County • 3 Operating Schools
(715) 468-7816
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 618 students
Census F-33 • FY 2024
Total Revenue
$13,244,000
Total Expenditure
$11,818,000
Classroom Instruction
$5,788,000
Outstanding Debt
$11,944,000

Revenue Sources

State Government Funds: $5,869,000 (44.3%) Local Taxes & Fees: $5,637,000 (42.6%) Federal Aid: $1,738,000 (13.1%)
State Government Funds $5,869,000 44.3%
Local Taxes & Fees $5,637,000 42.6%
Federal Aid $1,738,000 13.1%
Total Revenue $13,244,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,788,000 (49%) Support Services: $4,001,000 (33.9%) Capital Outlays: $445,000 (3.8%) Other / Operations: $1,584,000 (13.4%)
Classroom Instruction $5,788,000 49%
Support Services $4,001,000 33.9%
Capital Outlays $445,000 3.8%
Other / Operations $1,584,000 13.4%
Total Expenditure $11,818,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $16,394$16,394FY 2020 Expenditure/Student: $30,873$30,873FY 2020683 stdsFY 2021 Revenue/Student: $19,330$19,330FY 2021 Expenditure/Student: $19,683$19,683FY 2021584 stdsFY 2022 Revenue/Student: $20,748$20,748FY 2022 Expenditure/Student: $18,205$18,205FY 2022634 stdsFY 2023 Revenue/Student: $20,986$20,986FY 2023 Expenditure/Student: $18,654$18,654FY 2023636 stdsFY 2024 Revenue/Student: $21,430$21,430FY 2024 Expenditure/Student: $19,123$19,123FY 2024618 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,873

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 618 $13,244,000 $11,818,000 $5,788,000 $445,000 $11,944,000
FY 2023 636 $13,347,000 $11,864,000 $5,420,000 $589,000 $12,609,000
FY 2022 634 $13,154,000 $11,542,000 $5,136,000 $889,000 $13,254,000
FY 2021 584 $11,289,000 $11,495,000 $5,260,000 $1,398,000 $13,885,000
FY 2020 683 $11,197,000 $21,086,000 $5,121,000 $11,198,000 $14,490,000