Skip to main content
MO Regular Public School District 1 Schools

SHELL KNOB 78

SHELL KNOB, MO 65747 • Barry County • 1 Operating Schools
(417) 858-6743

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 114 students
Census F-33 • FY 2024
Total Revenue
$5,242,000
Total Expenditure
$4,607,000
Classroom Instruction
$1,975,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $963,000 (18.4%) Local Taxes & Fees: $3,624,000 (69.1%) Federal Aid: $655,000 (12.5%)
State Government Funds $963,000 18.4%
Local Taxes & Fees $3,624,000 69.1%
Federal Aid $655,000 12.5%
Total Revenue $5,242,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,975,000 (42.9%) Support Services: $1,683,000 (36.5%) Capital Outlays: $307,000 (6.7%) Other / Operations: $642,000 (13.9%)
Classroom Instruction $1,975,000 42.9%
Support Services $1,683,000 36.5%
Capital Outlays $307,000 6.7%
Other / Operations $642,000 13.9%
Total Expenditure $4,607,000 100.0%

Financial Comparison & Trends Chart

$0$15,000$30,000$45,000$60,000FY 2020 Revenue/Student: $19,934$19,934FY 2020 Expenditure/Student: $30,340$30,340FY 2020197 stdsFY 2021 Revenue/Student: $51,689$51,689FY 2021 Expenditure/Student: $32,874$32,874FY 2021119 stdsFY 2022 Revenue/Student: $31,679$31,679FY 2022 Expenditure/Student: $31,179$31,179FY 2022134 stdsFY 2023 Revenue/Student: $33,028$33,028FY 2023 Expenditure/Student: $29,118$29,118FY 2023144 stdsFY 2024 Revenue/Student: $45,982$45,982FY 2024 Expenditure/Student: $40,412$40,412FY 2024114 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $51,689

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 114 $5,242,000 $4,607,000 $1,975,000 $307,000 N/A
FY 2023 144 $4,756,000 $4,193,000 $1,871,000 $226,000 $0
FY 2022 134 $4,245,000 $4,178,000 $1,840,000 $274,000 $0
FY 2021 119 $6,151,000 $3,912,000 $1,683,000 $333,000 $0
FY 2020 197 $3,927,000 $5,977,000 $2,769,000 $880,000 $0