Skip to main content
NE Regular Public School District 3 Schools

SHELBY - RISING CITY PUBLIC SCHOOLS

SHELBY, NE 68662 • Polk County • 3 Operating Schools
(402) 527-5946

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 408 students
Census F-33 • FY 2024
Total Revenue
$9,212,000
Total Expenditure
$8,288,000
Classroom Instruction
$4,481,000
Outstanding Debt
$9,721,000

Revenue Sources

State Government Funds: $2,548,000 (27.7%) Local Taxes & Fees: $6,296,000 (68.3%) Federal Aid: $368,000 (4%)
State Government Funds $2,548,000 27.7%
Local Taxes & Fees $6,296,000 68.3%
Federal Aid $368,000 4%
Total Revenue $9,212,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,481,000 (54.1%) Support Services: $2,309,000 (27.9%) Capital Outlays: $524,000 (6.3%) Other / Operations: $974,000 (11.8%)
Classroom Instruction $4,481,000 54.1%
Support Services $2,309,000 27.9%
Capital Outlays $524,000 6.3%
Other / Operations $974,000 11.8%
Total Expenditure $8,288,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $20,651$20,651FY 2020 Expenditure/Student: $17,681$17,681FY 2020404 stdsFY 2021 Revenue/Student: $20,864$20,864FY 2021 Expenditure/Student: $18,378$18,378FY 2021397 stdsFY 2022 Revenue/Student: $20,332$20,332FY 2022 Expenditure/Student: $18,776$18,776FY 2022401 stdsFY 2023 Revenue/Student: $19,623$19,623FY 2023 Expenditure/Student: $19,180$19,180FY 2023411 stdsFY 2024 Revenue/Student: $22,578$22,578FY 2024 Expenditure/Student: $20,314$20,314FY 2024408 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,578

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 408 $9,212,000 $8,288,000 $4,481,000 $524,000 $9,721,000
FY 2023 411 $8,065,000 $7,883,000 $4,255,000 $408,000 $10,451,000
FY 2022 401 $8,153,000 $7,529,000 $3,932,000 $453,000 $11,166,000
FY 2021 397 $8,283,000 $7,296,000 $3,758,000 $651,000 $11,871,000
FY 2020 404 $8,343,000 $7,143,000 $4,066,000 $348,000 $12,506,000