Skip to main content
MO Regular Public School District 3 Schools

SHELBY CO. R-IV

SHELBINA, MO 63468 • Shelby County • 3 Operating Schools
(573) 588-4961
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 666 students
Census F-33 • FY 2024
Total Revenue
$10,879,000
Total Expenditure
$11,730,000
Classroom Instruction
$5,539,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $3,969,000 (36.5%) Local Taxes & Fees: $5,740,000 (52.8%) Federal Aid: $1,170,000 (10.8%)
State Government Funds $3,969,000 36.5%
Local Taxes & Fees $5,740,000 52.8%
Federal Aid $1,170,000 10.8%
Total Revenue $10,879,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,539,000 (47.2%) Support Services: $3,462,000 (29.5%) Capital Outlays: $2,068,000 (17.6%) Other / Operations: $661,000 (5.6%)
Classroom Instruction $5,539,000 47.2%
Support Services $3,462,000 29.5%
Capital Outlays $2,068,000 17.6%
Other / Operations $661,000 5.6%
Total Expenditure $11,730,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $11,241$11,241FY 2020 Expenditure/Student: $10,928$10,928FY 2020726 stdsFY 2021 Revenue/Student: $13,728$13,728FY 2021 Expenditure/Student: $12,830$12,830FY 2021706 stdsFY 2022 Revenue/Student: $14,163$14,163FY 2022 Expenditure/Student: $14,458$14,458FY 2022706 stdsFY 2023 Revenue/Student: $17,421$17,421FY 2023 Expenditure/Student: $18,856$18,856FY 2023693 stdsFY 2024 Revenue/Student: $16,335$16,335FY 2024 Expenditure/Student: $17,613$17,613FY 2024666 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,856

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 666 $10,879,000 $11,730,000 $5,539,000 $2,068,000 N/A
FY 2023 693 $12,073,000 $13,067,000 $5,778,000 $3,313,000 $0
FY 2022 706 $9,999,000 $10,207,000 $5,090,000 $1,438,000 $0
FY 2021 706 $9,692,000 $9,058,000 $4,649,000 $729,000 $0
FY 2020 726 $8,161,000 $7,934,000 $4,435,000 $125,000 $0