Skip to main content
MA Regular Public School District 1 Schools

Shawsheen Valley Regional Vocational Technical

Billerica, MA 01821 • Middlesex County • 1 Operating Schools
(978) 667-2111
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,306 students
Census F-33 • FY 2024
Total Revenue
$45,534,000
Total Expenditure
$41,424,000
Classroom Instruction
$26,284,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $11,920,000 (26.2%) Local Taxes & Fees: $32,000,000 (70.3%) Federal Aid: $1,614,000 (3.5%)
State Government Funds $11,920,000 26.2%
Local Taxes & Fees $32,000,000 70.3%
Federal Aid $1,614,000 3.5%
Total Revenue $45,534,000 100.0%

Expenditure Allocation

Classroom Instruction: $26,284,000 (63.5%) Support Services: $14,354,000 (34.7%) Capital Outlays: $774,000 (1.9%)
Classroom Instruction $26,284,000 63.5%
Support Services $14,354,000 34.7%
Capital Outlays $774,000 1.9%
Other / Operations $12,000 0%
Total Expenditure $41,424,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $30,049$30,049FY 2020 Expenditure/Student: $26,562$26,562FY 20201,265 stdsFY 2021 Revenue/Student: $34,804$34,804FY 2021 Expenditure/Student: $27,280$27,280FY 20211,308 stdsFY 2022 Revenue/Student: $29,404$29,404FY 2022 Expenditure/Student: $29,086$29,086FY 20221,317 stdsFY 2023 Revenue/Student: $32,243$32,243FY 2023 Expenditure/Student: $31,864$31,864FY 20231,292 stdsFY 2024 Revenue/Student: $34,865$34,865FY 2024 Expenditure/Student: $31,718$31,718FY 20241,306 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,865

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,306 $45,534,000 $41,424,000 $26,284,000 $774,000 N/A
FY 2023 1,292 $41,658,000 $41,168,000 $24,686,000 $180,000 $0
FY 2022 1,317 $38,725,000 $38,306,000 $25,489,000 $558,000 $0
FY 2021 1,308 $45,524,000 $35,682,000 $22,503,000 $1,418,000 $0
FY 2020 1,265 $38,012,000 $33,601,000 $21,509,000 $602,000 $0