Skip to main content
KS Regular Public School District 45 Schools

Shawnee Mission Pub Sch

Shawnee Mission, KS 66204 • Johnson County • 45 Operating Schools
(913) 993-6200
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 26,464 students
Census F-33 • FY 2024
Total Revenue
$444,188,000
Total Expenditure
$384,586,000
Classroom Instruction
$217,128,000
Outstanding Debt
$493,035,000

Revenue Sources

State Government Funds: $235,377,000 (53%) Local Taxes & Fees: $180,341,000 (40.6%) Federal Aid: $28,470,000 (6.4%)
State Government Funds $235,377,000 53%
Local Taxes & Fees $180,341,000 40.6%
Federal Aid $28,470,000 6.4%
Total Revenue $444,188,000 100.0%

Expenditure Allocation

Classroom Instruction: $217,128,000 (56.5%) Support Services: $123,073,000 (32%) Capital Outlays: $12,371,000 (3.2%) Other / Operations: $32,014,000 (8.3%)
Classroom Instruction $217,128,000 56.5%
Support Services $123,073,000 32%
Capital Outlays $12,371,000 3.2%
Other / Operations $32,014,000 8.3%
Total Expenditure $384,586,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $13,230$13,230FY 2020 Expenditure/Student: $12,687$12,687FY 202027,587 stdsFY 2021 Revenue/Student: $14,287$14,287FY 2021 Expenditure/Student: $15,676$15,676FY 202126,117 stdsFY 2022 Revenue/Student: $14,719$14,719FY 2022 Expenditure/Student: $15,904$15,904FY 202226,462 stdsFY 2023 Revenue/Student: $15,454$15,454FY 2023 Expenditure/Student: $16,612$16,612FY 202326,618 stdsFY 2024 Revenue/Student: $16,785$16,785FY 2024 Expenditure/Student: $14,532$14,532FY 202426,464 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,785

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 26,464 $444,188,000 $384,586,000 $217,128,000 $12,371,000 $493,035,000
FY 2023 26,618 $411,348,000 $442,170,000 $201,665,000 $102,513,000 $515,410,000
FY 2022 26,462 $389,483,000 $420,845,000 $200,781,000 $86,955,000 $404,675,000
FY 2021 26,117 $373,139,000 $409,407,000 $185,586,000 $99,961,000 $416,250,000
FY 2020 27,587 $364,970,000 $349,996,000 $183,606,000 $38,673,000 $291,715,000