Skip to main content
IL Regular Public School District 3 Schools

Shawnee CUSD 84

Wolf Lake, IL 62998 • Union County • 3 Operating Schools
(618) 833-5709
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 292 students
Census F-33 • FY 2024
Total Revenue
$7,940,000
Total Expenditure
$7,700,000
Classroom Instruction
$2,680,000
Outstanding Debt
$535,000

Revenue Sources

State Government Funds: $4,554,000 (57.4%) Local Taxes & Fees: $2,428,000 (30.6%) Federal Aid: $958,000 (12.1%)
State Government Funds $4,554,000 57.4%
Local Taxes & Fees $2,428,000 30.6%
Federal Aid $958,000 12.1%
Total Revenue $7,940,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,680,000 (34.8%) Support Services: $2,701,000 (35.1%) Capital Outlays: $1,810,000 (23.5%) Other / Operations: $509,000 (6.6%)
Classroom Instruction $2,680,000 34.8%
Support Services $2,701,000 35.1%
Capital Outlays $1,810,000 23.5%
Other / Operations $509,000 6.6%
Total Expenditure $7,700,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $17,715$17,715FY 2020 Expenditure/Student: $15,237$15,237FY 2020291 stdsFY 2021 Revenue/Student: $23,209$23,209FY 2021 Expenditure/Student: $19,303$19,303FY 2021297 stdsFY 2022 Revenue/Student: $24,210$24,210FY 2022 Expenditure/Student: $22,174$22,174FY 2022276 stdsFY 2023 Revenue/Student: $27,723$27,723FY 2023 Expenditure/Student: $20,867$20,867FY 2023285 stdsFY 2024 Revenue/Student: $27,192$27,192FY 2024 Expenditure/Student: $26,370$26,370FY 2024292 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,723

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 292 $7,940,000 $7,700,000 $2,680,000 $1,810,000 $535,000
FY 2023 285 $7,901,000 $5,947,000 $2,511,000 $549,000 $639,000
FY 2022 276 $6,682,000 $6,120,000 $2,455,000 $800,000 $1,171,000
FY 2021 297 $6,893,000 $5,733,000 $2,724,000 $199,000 $1,682,000
FY 2020 291 $5,155,000 $4,434,000 $1,866,000 $335,000 $2,154,000