Skip to main content
WA Regular Public School District 1 Schools

Shaw Island School District

SHAW ISLAND, WA 98286 • San Juan County • 1 Operating Schools
(360) 468-2570

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 10 students
Census F-33 • FY 2024
Total Revenue
$1,133,000
Total Expenditure
$640,000
Classroom Instruction
$318,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $479,000 (42.3%) Local Taxes & Fees: $616,000 (54.4%) Federal Aid: $38,000 (3.4%)
State Government Funds $479,000 42.3%
Local Taxes & Fees $616,000 54.4%
Federal Aid $38,000 3.4%
Total Revenue $1,133,000 100.0%

Expenditure Allocation

Classroom Instruction: $318,000 (49.7%) Support Services: $192,000 (30%) Capital Outlays: $118,000 (18.4%) Other / Operations: $12,000 (1.9%)
Classroom Instruction $318,000 49.7%
Support Services $192,000 30%
Capital Outlays $118,000 18.4%
Other / Operations $12,000 1.9%
Total Expenditure $640,000 100.0%

Financial Comparison & Trends Chart

$0$32,750$65,500$98,250$131,000FY 2020 Revenue/Student: $64,800$64,800FY 2020 Expenditure/Student: $61,000$61,000FY 20205 stdsFY 2021 Revenue/Student: $49,625$49,625FY 2021 Expenditure/Student: $47,375$47,375FY 20218 stdsFY 2022 Revenue/Student: $46,800$46,800FY 2022 Expenditure/Student: $48,800$48,800FY 202210 stdsFY 2023 Revenue/Student: $51,444$51,444FY 2023 Expenditure/Student: $59,889$59,889FY 20239 stdsFY 2024 Revenue/Student: $113,300$113,300FY 2024 Expenditure/Student: $64,000$64,000FY 202410 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $113,300

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 10 $1,133,000 $640,000 $318,000 $118,000 $0
FY 2023 9 $463,000 $539,000 $295,000 $46,000 $0
FY 2022 10 $468,000 $488,000 $269,000 $39,000 $0
FY 2021 8 $397,000 $379,000 $215,000 $12,000 $0
FY 2020 5 $324,000 $305,000 $171,000 $5,000 $0