Skip to main content
OK Regular Public School District 1 Schools

SHADY GROVE

Hulbert, OK 74441 • Cherokee County • 1 Operating Schools
(918) 772-2511
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 131 students
Census F-33 • FY 2024
Total Revenue
$1,892,000
Total Expenditure
$1,952,000
Classroom Instruction
$1,200,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,243,000 (65.7%) Local Taxes & Fees: $275,000 (14.5%) Federal Aid: $374,000 (19.8%)
State Government Funds $1,243,000 65.7%
Local Taxes & Fees $275,000 14.5%
Federal Aid $374,000 19.8%
Total Revenue $1,892,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,200,000 (61.5%) Support Services: $547,000 (28%) Other / Operations: $205,000 (10.5%)
Classroom Instruction $1,200,000 61.5%
Support Services $547,000 28%
Capital Outlays $0 0%
Other / Operations $205,000 10.5%
Total Expenditure $1,952,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $12,288$12,288FY 2020 Expenditure/Student: $11,856$11,856FY 2020153 stdsFY 2021 Revenue/Student: $13,548$13,548FY 2021 Expenditure/Student: $13,137$13,137FY 2021146 stdsFY 2022 Revenue/Student: $18,600$18,600FY 2022 Expenditure/Student: $20,152$20,152FY 2022125 stdsFY 2023 Revenue/Student: $14,030$14,030FY 2023 Expenditure/Student: $14,731$14,731FY 2023134 stdsFY 2024 Revenue/Student: $14,443$14,443FY 2024 Expenditure/Student: $14,901$14,901FY 2024131 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,152

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 131 $1,892,000 $1,952,000 $1,200,000 $0 $0
FY 2023 134 $1,880,000 $1,974,000 $1,160,000 $34,000 $0
FY 2022 125 $2,325,000 $2,519,000 $1,176,000 $81,000 $0
FY 2021 146 $1,978,000 $1,918,000 $1,087,000 $82,000 $0
FY 2020 153 $1,880,000 $1,814,000 $1,108,000 $28,000 $0