Skip to main content
TX Regular Public School District 3 Schools

SEYMOUR ISD

SEYMOUR, TX 76380 • Baylor County • 3 Operating Schools
(940) 889-3525
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 633 students
Census F-33 • FY 2024
Total Revenue
$10,309,000
Total Expenditure
$10,185,000
Classroom Instruction
$5,456,000
Outstanding Debt
$1,170,000

Revenue Sources

State Government Funds: $4,930,000 (47.8%) Local Taxes & Fees: $4,500,000 (43.7%) Federal Aid: $879,000 (8.5%)
State Government Funds $4,930,000 47.8%
Local Taxes & Fees $4,500,000 43.7%
Federal Aid $879,000 8.5%
Total Revenue $10,309,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,456,000 (53.6%) Support Services: $3,608,000 (35.4%) Capital Outlays: $297,000 (2.9%) Other / Operations: $824,000 (8.1%)
Classroom Instruction $5,456,000 53.6%
Support Services $3,608,000 35.4%
Capital Outlays $297,000 2.9%
Other / Operations $824,000 8.1%
Total Expenditure $10,185,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,948$14,948FY 2020 Expenditure/Student: $13,102$13,102FY 2020579 stdsFY 2021 Revenue/Student: $14,675$14,675FY 2021 Expenditure/Student: $13,271$13,271FY 2021621 stdsFY 2022 Revenue/Student: $16,831$16,831FY 2022 Expenditure/Student: $14,139$14,139FY 2022620 stdsFY 2023 Revenue/Student: $20,843$20,843FY 2023 Expenditure/Student: $15,938$15,938FY 2023644 stdsFY 2024 Revenue/Student: $16,286$16,286FY 2024 Expenditure/Student: $16,090$16,090FY 2024633 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,843

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 633 $10,309,000 $10,185,000 $5,456,000 $297,000 $1,170,000
FY 2023 644 $13,423,000 $10,264,000 $5,384,000 $1,098,000 $1,365,000
FY 2022 620 $10,435,000 $8,766,000 $5,048,000 $440,000 $1,570,000
FY 2021 621 $9,113,000 $8,241,000 $4,478,000 $846,000 $1,780,000
FY 2020 579 $8,655,000 $7,586,000 $4,469,000 $170,000 $2,000,000