Skip to main content
CA Regular Public School District 1 Schools

Seiad Elementary

Seiad Valley, CA 96086 • Siskiyou County • 1 Operating Schools
(530) 496-3308

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 14 students
Census F-33 • FY 2024
Total Revenue
$556,000
Total Expenditure
$760,000
Classroom Instruction
$426,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $319,000 (57.4%) Local Taxes & Fees: $199,000 (35.8%) Federal Aid: $38,000 (6.8%)
State Government Funds $319,000 57.4%
Local Taxes & Fees $199,000 35.8%
Federal Aid $38,000 6.8%
Total Revenue $556,000 100.0%

Expenditure Allocation

Classroom Instruction: $426,000 (56.1%) Support Services: $267,000 (35.1%) Capital Outlays: $22,000 (2.9%) Other / Operations: $45,000 (5.9%)
Classroom Instruction $426,000 56.1%
Support Services $267,000 35.1%
Capital Outlays $22,000 2.9%
Other / Operations $45,000 5.9%
Total Expenditure $760,000 100.0%

Financial Comparison & Trends Chart

$0$16,750$33,500$50,250$67,000FY 2020 Revenue/Student: $40,600$40,600FY 2020 Expenditure/Student: $37,300$37,300FY 202010 stdsFY 2021 Revenue/Student: $47,333$47,333FY 2021 Expenditure/Student: $40,778$40,778FY 20219 stdsFY 2022 Revenue/Student: $44,909$44,909FY 2022 Expenditure/Student: $37,091$37,091FY 202211 stdsFY 2023 Revenue/Student: $57,947$57,947FY 2023 Expenditure/Student: $30,895$30,895FY 202319 stdsFY 2024 Revenue/Student: $39,714$39,714FY 2024 Expenditure/Student: $54,286$54,286FY 202414 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $57,947

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 14 $556,000 $760,000 $426,000 $22,000 $0
FY 2023 19 $1,101,000 $587,000 $282,000 $47,000 $0
FY 2022 11 $494,000 $408,000 $188,000 $5,000 $0
FY 2021 9 $426,000 $367,000 $164,000 $0 $0
FY 2020 10 $406,000 $373,000 $153,000 $0 $0