Skip to main content
AZ Regular Public School District 3 Schools

Sedona-Oak Creek JUSD #9 (4467)

SEDONA, AZ 86336 • Yavapai County • 3 Operating Schools
(928) 204-6800
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 713 students
Census F-33 • FY 2024
Total Revenue
$13,942,000
Total Expenditure
$10,903,000
Classroom Instruction
$4,911,000
Outstanding Debt
$16,270,000

Revenue Sources

State Government Funds: $2,253,000 (16.2%) Local Taxes & Fees: $10,386,000 (74.5%) Federal Aid: $1,303,000 (9.3%)
State Government Funds $2,253,000 16.2%
Local Taxes & Fees $10,386,000 74.5%
Federal Aid $1,303,000 9.3%
Total Revenue $13,942,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,911,000 (45%) Support Services: $4,594,000 (42.1%) Capital Outlays: $315,000 (2.9%) Other / Operations: $1,083,000 (9.9%)
Classroom Instruction $4,911,000 45%
Support Services $4,594,000 42.1%
Capital Outlays $315,000 2.9%
Other / Operations $1,083,000 9.9%
Total Expenditure $10,903,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $13,508$13,508FY 2020 Expenditure/Student: $12,701$12,701FY 2020790 stdsFY 2021 Revenue/Student: $12,734$12,734FY 2021 Expenditure/Student: $10,876$10,876FY 2021715 stdsFY 2022 Revenue/Student: $20,136$20,136FY 2022 Expenditure/Student: $14,324$14,324FY 2022714 stdsFY 2023 Revenue/Student: $19,092$19,092FY 2023 Expenditure/Student: $14,099$14,099FY 2023748 stdsFY 2024 Revenue/Student: $19,554$19,554FY 2024 Expenditure/Student: $15,292$15,292FY 2024713 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,136

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 713 $13,942,000 $10,903,000 $4,911,000 $315,000 $16,270,000
FY 2023 748 $14,281,000 $10,546,000 $4,639,000 $394,000 $24,625,000
FY 2022 714 $14,377,000 $10,227,000 $4,218,000 $720,000 $24,625,000
FY 2021 715 $9,105,000 $7,776,000 $3,786,000 $381,000 $37,775,000
FY 2020 790 $10,671,000 $10,034,000 $4,118,000 $411,000 $37,775,000