Skip to main content
VT Supervisory Union Component District

Searsburg School District

Wilmington, VT 05363 • Windham County • 0 Operating Schools
(802) 368-7712

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5 students
Census F-33 • FY 2024
Total Revenue
$543,000
Total Expenditure
$410,000
Classroom Instruction
$75,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $543,000 (100%)
State Government Funds $543,000 100%
Local Taxes & Fees $0 0%
Federal Aid $0 0%
Total Revenue $543,000 100.0%

Expenditure Allocation

Classroom Instruction: $75,000 (18.3%) Support Services: $291,000 (71%) Other / Operations: $44,000 (10.7%)
Classroom Instruction $75,000 18.3%
Support Services $291,000 71%
Capital Outlays $0 0%
Other / Operations $44,000 10.7%
Total Expenditure $410,000 100.0%

Financial Comparison & Trends Chart

$0$34,000$68,000$102,000$136,000N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AFY 2022 Revenue/Student: $83,250$83,250FY 2022 Expenditure/Student: $104,500$104,500FY 20224 stdsFY 2023 Revenue/Student: $111,250$111,250FY 2023 Expenditure/Student: $117,750$117,750FY 20234 stdsFY 2024 Revenue/Student: $108,600$108,600FY 2024 Expenditure/Student: $82,000$82,000FY 20245 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $117,750

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5 $543,000 $410,000 $75,000 $0 $0
FY 2023 4 $445,000 $471,000 $35,000 $0 $0
FY 2022 4 $333,000 $418,000 $51,000 $0 $0
FY 2021 0 $296,000 $315,000 $35,000 $0 $0
FY 2020 0 $366,000 $319,000 $29,000 $0 $0