Skip to main content
CO Regular Public School District 1 Schools

School District No. Re-12 in the county of Weld and State of

GROVER, CO 80729 • Weld County • 1 Operating Schools
(970) 895-2222
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 68 students
Census F-33 • FY 2024
Total Revenue
$3,501,000
Total Expenditure
$2,431,000
Classroom Instruction
$1,211,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $70,000 (2%) Local Taxes & Fees: $3,277,000 (93.6%) Federal Aid: $154,000 (4.4%)
State Government Funds $70,000 2%
Local Taxes & Fees $3,277,000 93.6%
Federal Aid $154,000 4.4%
Total Revenue $3,501,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,211,000 (49.8%) Support Services: $925,000 (38.1%) Capital Outlays: $126,000 (5.2%) Other / Operations: $169,000 (7%)
Classroom Instruction $1,211,000 49.8%
Support Services $925,000 38.1%
Capital Outlays $126,000 5.2%
Other / Operations $169,000 7%
Total Expenditure $2,431,000 100.0%

Financial Comparison & Trends Chart

$0$15,000$30,000$45,000$60,000FY 2020 Revenue/Student: $29,110$29,110FY 2020 Expenditure/Student: $25,951$25,951FY 202082 stdsFY 2021 Revenue/Student: $43,656$43,656FY 2021 Expenditure/Student: $32,213$32,213FY 202161 stdsFY 2022 Revenue/Student: $33,929$33,929FY 2022 Expenditure/Student: $30,214$30,214FY 202270 stdsFY 2023 Revenue/Student: $51,862$51,862FY 2023 Expenditure/Student: $37,092$37,092FY 202365 stdsFY 2024 Revenue/Student: $51,485$51,485FY 2024 Expenditure/Student: $35,750$35,750FY 202468 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $51,862

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 68 $3,501,000 $2,431,000 $1,211,000 $126,000 $0
FY 2023 65 $3,371,000 $2,411,000 $1,143,000 $203,000 $0
FY 2022 70 $2,375,000 $2,115,000 $1,048,000 $118,000 $0
FY 2021 61 $2,663,000 $1,965,000 $951,000 $40,000 $0
FY 2020 82 $2,387,000 $2,128,000 $939,000 $294,000 $0