Skip to main content
CA Regular Public School District 1 Schools

Saucelito Elementary

Terra Bella, CA 93270 • Tulare County • 1 Operating Schools
(559) 784-2164

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 71 students
Census F-33 • FY 2024
Total Revenue
$1,682,000
Total Expenditure
$1,531,000
Classroom Instruction
$856,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,320,000 (78.5%) Local Taxes & Fees: $267,000 (15.9%) Federal Aid: $95,000 (5.6%)
State Government Funds $1,320,000 78.5%
Local Taxes & Fees $267,000 15.9%
Federal Aid $95,000 5.6%
Total Revenue $1,682,000 100.0%

Expenditure Allocation

Classroom Instruction: $856,000 (55.9%) Support Services: $542,000 (35.4%) Capital Outlays: $59,000 (3.9%) Other / Operations: $74,000 (4.8%)
Classroom Instruction $856,000 55.9%
Support Services $542,000 35.4%
Capital Outlays $59,000 3.9%
Other / Operations $74,000 4.8%
Total Expenditure $1,531,000 100.0%

Financial Comparison & Trends Chart

$0$10,500$21,000$31,500$42,000FY 2020 Revenue/Student: $14,859$14,859FY 2020 Expenditure/Student: $15,211$15,211FY 202071 stdsFY 2021 Revenue/Student: $16,338$16,338FY 2021 Expenditure/Student: $16,532$16,532FY 202177 stdsFY 2022 Revenue/Student: $35,831$35,831FY 2022 Expenditure/Student: $34,143$34,143FY 202277 stdsFY 2023 Revenue/Student: $33,507$33,507FY 2023 Expenditure/Student: $27,030$27,030FY 202367 stdsFY 2024 Revenue/Student: $23,690$23,690FY 2024 Expenditure/Student: $21,563$21,563FY 202471 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,831

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 71 $1,682,000 $1,531,000 $856,000 $59,000 N/A
FY 2023 67 $2,245,000 $1,811,000 $888,000 $341,000 N/A
FY 2022 77 $2,759,000 $2,629,000 $699,000 $1,433,000 N/A
FY 2021 77 $1,258,000 $1,273,000 $680,000 $165,000 N/A
FY 2020 71 $1,055,000 $1,080,000 $592,000 $49,000 $0