Skip to main content
NJ Regular Public School District 1 Schools

Sandyston-Walpack Consolidated School District

Layton, NJ 07851 • Sussex County • 1 Operating Schools
(973) 948-4450
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 128 students
Census F-33 • FY 2024
Total Revenue
$4,396,000
Total Expenditure
$4,443,000
Classroom Instruction
$2,027,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,029,000 (23.4%) Local Taxes & Fees: $2,670,000 (60.7%) Federal Aid: $697,000 (15.9%)
State Government Funds $1,029,000 23.4%
Local Taxes & Fees $2,670,000 60.7%
Federal Aid $697,000 15.9%
Total Revenue $4,396,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,027,000 (45.6%) Support Services: $1,938,000 (43.6%) Capital Outlays: $281,000 (6.3%) Other / Operations: $197,000 (4.4%)
Classroom Instruction $2,027,000 45.6%
Support Services $1,938,000 43.6%
Capital Outlays $281,000 6.3%
Other / Operations $197,000 4.4%
Total Expenditure $4,443,000 100.0%

Financial Comparison & Trends Chart

$0$10,000$20,000$30,000$40,000FY 2020 Revenue/Student: $30,782$30,782FY 2020 Expenditure/Student: $29,958$29,958FY 2020119 stdsFY 2021 Revenue/Student: $30,458$30,458FY 2021 Expenditure/Student: $28,817$28,817FY 2021120 stdsFY 2022 Revenue/Student: $28,457$28,457FY 2022 Expenditure/Student: $27,643$27,643FY 2022129 stdsFY 2023 Revenue/Student: $33,683$33,683FY 2023 Expenditure/Student: $32,192$32,192FY 2023120 stdsFY 2024 Revenue/Student: $34,344$34,344FY 2024 Expenditure/Student: $34,711$34,711FY 2024128 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,711

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 128 $4,396,000 $4,443,000 $2,027,000 $281,000 N/A
FY 2023 120 $4,042,000 $3,863,000 $2,183,000 $3,000 N/A
FY 2022 129 $3,671,000 $3,566,000 $1,857,000 $19,000 N/A
FY 2021 120 $3,655,000 $3,458,000 $1,872,000 $0 N/A
FY 2020 119 $3,663,000 $3,565,000 $2,113,000 $23,000 $0