Skip to main content
AZ Regular Public School District 1 Schools

San Simon Unified District (4172)

San Simon, AZ 85632 • Cochise County • 1 Operating Schools
(520) 845-2275
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 98 students
Census F-33 • FY 2024
Total Revenue
$4,703,000
Total Expenditure
$4,416,000
Classroom Instruction
$1,015,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,067,000 (65.2%) Local Taxes & Fees: $1,450,000 (30.8%) Federal Aid: $186,000 (4%)
State Government Funds $3,067,000 65.2%
Local Taxes & Fees $1,450,000 30.8%
Federal Aid $186,000 4%
Total Revenue $4,703,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,015,000 (23%) Support Services: $1,414,000 (32%) Capital Outlays: $1,834,000 (41.5%) Other / Operations: $153,000 (3.5%)
Classroom Instruction $1,015,000 23%
Support Services $1,414,000 32%
Capital Outlays $1,834,000 41.5%
Other / Operations $153,000 3.5%
Total Expenditure $4,416,000 100.0%

Financial Comparison & Trends Chart

$0$14,000$28,000$42,000$56,000FY 2020 Revenue/Student: $20,600$20,600FY 2020 Expenditure/Student: $19,200$19,200FY 2020125 stdsFY 2021 Revenue/Student: $23,381$23,381FY 2021 Expenditure/Student: $19,327$19,327FY 2021113 stdsFY 2022 Revenue/Student: $22,711$22,711FY 2022 Expenditure/Student: $23,167$23,167FY 2022114 stdsFY 2023 Revenue/Student: $32,602$32,602FY 2023 Expenditure/Student: $26,429$26,429FY 202398 stdsFY 2024 Revenue/Student: $47,990$47,990FY 2024 Expenditure/Student: $45,061$45,061FY 202498 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,990

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 98 $4,703,000 $4,416,000 $1,015,000 $1,834,000 $0
FY 2023 98 $3,195,000 $2,590,000 $1,003,000 $299,000 $0
FY 2022 114 $2,589,000 $2,641,000 $1,191,000 $234,000 $0
FY 2021 113 $2,642,000 $2,184,000 $1,031,000 $124,000 $0
FY 2020 125 $2,575,000 $2,400,000 $1,045,000 $287,000 $0