Skip to main content
NM Regular Public School District 3 Schools

SAN JON

SAN JON, NM 88434 • Quay County • 3 Operating Schools
(575) 576-2466
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 123 students
Census F-33 • FY 2024
Total Revenue
$4,081,000
Total Expenditure
$3,862,000
Classroom Instruction
$2,160,000
Outstanding Debt
$692,000

Revenue Sources

State Government Funds: $3,442,000 (84.3%) Local Taxes & Fees: $487,000 (11.9%) Federal Aid: $152,000 (3.7%)
State Government Funds $3,442,000 84.3%
Local Taxes & Fees $487,000 11.9%
Federal Aid $152,000 3.7%
Total Revenue $4,081,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,160,000 (55.9%) Support Services: $1,311,000 (33.9%) Capital Outlays: $216,000 (5.6%) Other / Operations: $175,000 (4.5%)
Classroom Instruction $2,160,000 55.9%
Support Services $1,311,000 33.9%
Capital Outlays $216,000 5.6%
Other / Operations $175,000 4.5%
Total Expenditure $3,862,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $24,146$24,146FY 2020 Expenditure/Student: $21,615$21,615FY 2020130 stdsFY 2021 Revenue/Student: $23,937$23,937FY 2021 Expenditure/Student: $22,874$22,874FY 2021111 stdsFY 2022 Revenue/Student: $26,082$26,082FY 2022 Expenditure/Student: $24,782$24,782FY 2022110 stdsFY 2023 Revenue/Student: $27,912$27,912FY 2023 Expenditure/Student: $28,328$28,328FY 2023125 stdsFY 2024 Revenue/Student: $33,179$33,179FY 2024 Expenditure/Student: $31,398$31,398FY 2024123 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,179

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 123 $4,081,000 $3,862,000 $2,160,000 $216,000 $692,000
FY 2023 125 $3,489,000 $3,541,000 $1,805,000 $391,000 $755,000
FY 2022 110 $2,869,000 $2,726,000 $1,492,000 $26,000 $824,000
FY 2021 111 $2,657,000 $2,539,000 $1,346,000 $42,000 $892,000
FY 2020 130 $3,139,000 $2,810,000 $1,385,000 $284,000 $530,000