Skip to main content
AZ Regular Public School District 1 Schools

San Fernando Elementary District (4414)

Sasabe, AZ 85633 • Pima County • 1 Operating Schools
(520) 823-4243

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 17 students
Census F-33 • FY 2024
Total Revenue
$485,000
Total Expenditure
$537,000
Classroom Instruction
$234,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $34,000 (7%) Local Taxes & Fees: $288,000 (59.4%) Federal Aid: $163,000 (33.6%)
State Government Funds $34,000 7%
Local Taxes & Fees $288,000 59.4%
Federal Aid $163,000 33.6%
Total Revenue $485,000 100.0%

Expenditure Allocation

Classroom Instruction: $234,000 (43.6%) Support Services: $182,000 (33.9%) Capital Outlays: $115,000 (21.4%) Other / Operations: $6,000 (1.1%)
Classroom Instruction $234,000 43.6%
Support Services $182,000 33.9%
Capital Outlays $115,000 21.4%
Other / Operations $6,000 1.1%
Total Expenditure $537,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $11,625$11,625FY 2020 Expenditure/Student: $27,250$27,250FY 202016 stdsFY 2021 Revenue/Student: $8,773$8,773FY 2021 Expenditure/Student: $21,000$21,000FY 202122 stdsFY 2022 Revenue/Student: $21,474$21,474FY 2022 Expenditure/Student: $27,421$27,421FY 202219 stdsFY 2023 Revenue/Student: $18,632$18,632FY 2023 Expenditure/Student: $29,737$29,737FY 202319 stdsFY 2024 Revenue/Student: $28,529$28,529FY 2024 Expenditure/Student: $31,588$31,588FY 202417 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,588

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 17 $485,000 $537,000 $234,000 $115,000 $0
FY 2023 19 $354,000 $565,000 $185,000 $117,000 $0
FY 2022 19 $408,000 $521,000 $249,000 $20,000 $0
FY 2021 22 $193,000 $462,000 $189,000 $42,000 $0
FY 2020 16 $186,000 $436,000 $215,000 $4,000 $0