Skip to main content
TX Regular Public School District 2 Schools

SAM RAYBURN ISD

IVANHOE, TX 75447 • Fannin County • 2 Operating Schools
(903) 664-2255
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 484 students
Census F-33 • FY 2024
Total Revenue
$8,986,000
Total Expenditure
$9,897,000
Classroom Instruction
$5,523,000
Outstanding Debt
$2,971,000

Revenue Sources

State Government Funds: $5,888,000 (65.5%) Local Taxes & Fees: $2,453,000 (27.3%) Federal Aid: $645,000 (7.2%)
State Government Funds $5,888,000 65.5%
Local Taxes & Fees $2,453,000 27.3%
Federal Aid $645,000 7.2%
Total Revenue $8,986,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,523,000 (55.8%) Support Services: $2,243,000 (22.7%) Capital Outlays: $1,610,000 (16.3%) Other / Operations: $521,000 (5.3%)
Classroom Instruction $5,523,000 55.8%
Support Services $2,243,000 22.7%
Capital Outlays $1,610,000 16.3%
Other / Operations $521,000 5.3%
Total Expenditure $9,897,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,441$14,441FY 2020 Expenditure/Student: $13,037$13,037FY 2020535 stdsFY 2021 Revenue/Student: $13,902$13,902FY 2021 Expenditure/Student: $13,923$13,923FY 2021522 stdsFY 2022 Revenue/Student: $15,610$15,610FY 2022 Expenditure/Student: $16,606$16,606FY 2022518 stdsFY 2023 Revenue/Student: $18,368$18,368FY 2023 Expenditure/Student: $19,553$19,553FY 2023506 stdsFY 2024 Revenue/Student: $18,566$18,566FY 2024 Expenditure/Student: $20,448$20,448FY 2024484 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,448

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 484 $8,986,000 $9,897,000 $5,523,000 $1,610,000 $2,971,000
FY 2023 506 $9,294,000 $9,894,000 $4,874,000 $2,415,000 $3,094,000
FY 2022 518 $8,086,000 $8,602,000 $4,669,000 $1,481,000 $3,223,000
FY 2021 522 $7,257,000 $7,268,000 $4,194,000 $675,000 $3,355,000
FY 2020 535 $7,726,000 $6,975,000 $4,224,000 $668,000 $3,460,000