Skip to main content
AZ Regular Public School District 1 Schools

Salome Consolidated Elementary District (4514)

Salome, AZ 85348 • La Paz County • 1 Operating Schools
(928) 859-3339
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 109 students
Census F-33 • FY 2024
Total Revenue
$2,243,000
Total Expenditure
$2,538,000
Classroom Instruction
$1,006,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $551,000 (24.6%) Local Taxes & Fees: $1,272,000 (56.7%) Federal Aid: $420,000 (18.7%)
State Government Funds $551,000 24.6%
Local Taxes & Fees $1,272,000 56.7%
Federal Aid $420,000 18.7%
Total Revenue $2,243,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,006,000 (39.6%) Support Services: $1,096,000 (43.2%) Capital Outlays: $232,000 (9.1%) Other / Operations: $204,000 (8%)
Classroom Instruction $1,006,000 39.6%
Support Services $1,096,000 43.2%
Capital Outlays $232,000 9.1%
Other / Operations $204,000 8%
Total Expenditure $2,538,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $15,025$15,025FY 2020 Expenditure/Student: $15,492$15,492FY 2020118 stdsFY 2021 Revenue/Student: $20,423$20,423FY 2021 Expenditure/Student: $16,779$16,779FY 2021104 stdsFY 2022 Revenue/Student: $23,471$23,471FY 2022 Expenditure/Student: $20,606$20,606FY 2022104 stdsFY 2023 Revenue/Student: $24,274$24,274FY 2023 Expenditure/Student: $20,363$20,363FY 2023124 stdsFY 2024 Revenue/Student: $20,578$20,578FY 2024 Expenditure/Student: $23,284$23,284FY 2024109 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,274

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 109 $2,243,000 $2,538,000 $1,006,000 $232,000 $0
FY 2023 124 $3,010,000 $2,525,000 $1,033,000 $156,000 $0
FY 2022 104 $2,441,000 $2,143,000 $898,000 $83,000 $0
FY 2021 104 $2,124,000 $1,745,000 $798,000 $95,000 $0
FY 2020 118 $1,773,000 $1,828,000 $774,000 $153,000 $0