Skip to main content
ID Regular Public School District 4 Schools

SALMON DISTRICT

SALMON, ID 83467 • Lemhi County • 4 Operating Schools
(208) 756-4271

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 673 students
Census F-33 • FY 2024
Total Revenue
$10,972,000
Total Expenditure
$9,473,000
Classroom Instruction
$5,211,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $6,907,000 (63%) Local Taxes & Fees: $1,014,000 (9.2%) Federal Aid: $3,051,000 (27.8%)
State Government Funds $6,907,000 63%
Local Taxes & Fees $1,014,000 9.2%
Federal Aid $3,051,000 27.8%
Total Revenue $10,972,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,211,000 (55%) Support Services: $3,214,000 (33.9%) Capital Outlays: $815,000 (8.6%) Other / Operations: $233,000 (2.5%)
Classroom Instruction $5,211,000 55%
Support Services $3,214,000 33.9%
Capital Outlays $815,000 8.6%
Other / Operations $233,000 2.5%
Total Expenditure $9,473,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $9,690$9,690FY 2020 Expenditure/Student: $9,203$9,203FY 2020777 stdsFY 2021 Revenue/Student: $11,857$11,857FY 2021 Expenditure/Student: $11,340$11,340FY 2021686 stdsFY 2022 Revenue/Student: $11,695$11,695FY 2022 Expenditure/Student: $11,466$11,466FY 2022668 stdsFY 2023 Revenue/Student: $12,830$12,830FY 2023 Expenditure/Student: $11,975$11,975FY 2023683 stdsFY 2024 Revenue/Student: $16,303$16,303FY 2024 Expenditure/Student: $14,076$14,076FY 2024673 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,303

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 673 $10,972,000 $9,473,000 $5,211,000 $815,000 $0
FY 2023 683 $8,763,000 $8,179,000 $5,155,000 $65,000 $0
FY 2022 668 $7,812,000 $7,659,000 $4,519,000 $233,000 $0
FY 2021 686 $8,134,000 $7,779,000 $4,328,000 $24,000 $0
FY 2020 777 $7,529,000 $7,151,000 $4,337,000 $138,000 $0