Skip to main content
CA Regular Public School District 5 Schools

Saint Helena Unified

St. Helena, CA 94574 • Napa County • 5 Operating Schools
(707) 967-2708
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,103 students
Census F-33 • FY 2024
Total Revenue
$53,894,000
Total Expenditure
$53,356,000
Classroom Instruction
$27,912,000
Outstanding Debt
$61,090,000

Revenue Sources

State Government Funds: $5,106,000 (9.5%) Local Taxes & Fees: $46,019,000 (85.4%) Federal Aid: $2,769,000 (5.1%)
State Government Funds $5,106,000 9.5%
Local Taxes & Fees $46,019,000 85.4%
Federal Aid $2,769,000 5.1%
Total Revenue $53,894,000 100.0%

Expenditure Allocation

Classroom Instruction: $27,912,000 (52.3%) Support Services: $15,557,000 (29.2%) Capital Outlays: $7,823,000 (14.7%) Other / Operations: $2,064,000 (3.9%)
Classroom Instruction $27,912,000 52.3%
Support Services $15,557,000 29.2%
Capital Outlays $7,823,000 14.7%
Other / Operations $2,064,000 3.9%
Total Expenditure $53,356,000 100.0%

Financial Comparison & Trends Chart

$0$14,250$28,500$42,750$57,000FY 2020 Revenue/Student: $34,992$34,992FY 2020 Expenditure/Student: $31,121$31,121FY 20201,243 stdsFY 2021 Revenue/Student: $39,004$39,004FY 2021 Expenditure/Student: $33,853$33,853FY 20211,187 stdsFY 2022 Revenue/Student: $42,210$42,210FY 2022 Expenditure/Student: $36,392$36,392FY 20221,145 stdsFY 2023 Revenue/Student: $46,269$46,269FY 2023 Expenditure/Student: $42,214$42,214FY 20231,121 stdsFY 2024 Revenue/Student: $48,861$48,861FY 2024 Expenditure/Student: $48,374$48,374FY 20241,103 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $48,861

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,103 $53,894,000 $53,356,000 $27,912,000 $7,823,000 $61,090,000
FY 2023 1,121 $51,868,000 $47,322,000 $27,483,000 $1,514,000 $62,860,000
FY 2022 1,145 $48,330,000 $41,669,000 $24,975,000 $361,000 $64,536,000
FY 2021 1,187 $46,298,000 $40,184,000 $23,789,000 $922,000 $66,152,000
FY 2020 1,243 $43,495,000 $38,684,000 $22,602,000 $911,000 $67,700,000