Skip to main content
TX Regular Public School District 3 Schools

S AND S CISD

SADLER, TX 76264 • Grayson County • 3 Operating Schools
(903) 564-6051
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 955 students
Census F-33 • FY 2024
Total Revenue
$17,222,000
Total Expenditure
$15,127,000
Classroom Instruction
$7,781,000
Outstanding Debt
$25,060,000

Revenue Sources

State Government Funds: $8,107,000 (47.1%) Local Taxes & Fees: $7,812,000 (45.4%) Federal Aid: $1,303,000 (7.6%)
State Government Funds $8,107,000 47.1%
Local Taxes & Fees $7,812,000 45.4%
Federal Aid $1,303,000 7.6%
Total Revenue $17,222,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,781,000 (51.4%) Support Services: $4,804,000 (31.8%) Capital Outlays: $714,000 (4.7%) Other / Operations: $1,828,000 (12.1%)
Classroom Instruction $7,781,000 51.4%
Support Services $4,804,000 31.8%
Capital Outlays $714,000 4.7%
Other / Operations $1,828,000 12.1%
Total Expenditure $15,127,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $15,204$15,204FY 2020 Expenditure/Student: $24,687$24,687FY 2020932 stdsFY 2021 Revenue/Student: $15,444$15,444FY 2021 Expenditure/Student: $13,333$13,333FY 2021985 stdsFY 2022 Revenue/Student: $16,013$16,013FY 2022 Expenditure/Student: $15,752$15,752FY 2022991 stdsFY 2023 Revenue/Student: $16,757$16,757FY 2023 Expenditure/Student: $15,432$15,432FY 2023943 stdsFY 2024 Revenue/Student: $18,034$18,034FY 2024 Expenditure/Student: $15,840$15,840FY 2024955 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,687

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 955 $17,222,000 $15,127,000 $7,781,000 $714,000 $25,060,000
FY 2023 943 $15,802,000 $14,552,000 $7,548,000 $725,000 $25,060,000
FY 2022 991 $15,869,000 $15,610,000 $7,230,000 $2,598,000 $25,060,000
FY 2021 985 $15,212,000 $13,133,000 $7,188,000 $717,000 $25,060,000
FY 2020 932 $14,170,000 $23,008,000 $6,575,000 $11,325,000 $25,060,000