Skip to main content
IL Regular Public School District 1 Schools

Rutland CCSD 230

Ottawa, IL 61350 • LaSalle County • 1 Operating Schools
(815) 433-2949

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 69 students
Census F-33 • FY 2024
Total Revenue
$2,624,000
Total Expenditure
$2,345,000
Classroom Instruction
$1,384,000
Outstanding Debt
$254,000

Revenue Sources

State Government Funds: $1,204,000 (45.9%) Local Taxes & Fees: $1,356,000 (51.7%) Federal Aid: $64,000 (2.4%)
State Government Funds $1,204,000 45.9%
Local Taxes & Fees $1,356,000 51.7%
Federal Aid $64,000 2.4%
Total Revenue $2,624,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,384,000 (59%) Support Services: $690,000 (29.4%) Capital Outlays: $79,000 (3.4%) Other / Operations: $192,000 (8.2%)
Classroom Instruction $1,384,000 59%
Support Services $690,000 29.4%
Capital Outlays $79,000 3.4%
Other / Operations $192,000 8.2%
Total Expenditure $2,345,000 100.0%

Financial Comparison & Trends Chart

$0$12,750$25,500$38,250$51,000FY 2020 Revenue/Student: $32,667$32,667FY 2020 Expenditure/Student: $35,870$35,870FY 202069 stdsFY 2021 Revenue/Student: $31,833$31,833FY 2021 Expenditure/Student: $27,806$27,806FY 202172 stdsFY 2022 Revenue/Student: $34,107$34,107FY 2022 Expenditure/Student: $26,693$26,693FY 202275 stdsFY 2023 Revenue/Student: $43,937$43,937FY 2023 Expenditure/Student: $37,032$37,032FY 202363 stdsFY 2024 Revenue/Student: $38,029$38,029FY 2024 Expenditure/Student: $33,986$33,986FY 202469 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $43,937

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 69 $2,624,000 $2,345,000 $1,384,000 $79,000 $254,000
FY 2023 63 $2,768,000 $2,333,000 $1,273,000 $249,000 $307,000
FY 2022 75 $2,558,000 $2,002,000 $1,201,000 $108,000 $358,000
FY 2021 72 $2,292,000 $2,002,000 $1,171,000 $40,000 $283,000
FY 2020 69 $2,254,000 $2,475,000 $1,178,000 $519,000 $316,000