Skip to main content
NH Regular Public School District 1 Schools

Rumney School District

Plymouth, NH 03264 • Grafton County • 1 Operating Schools
(603) 536-1254

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 86 students
Census F-33 • FY 2024
Total Revenue
$3,344,000
Total Expenditure
$3,323,000
Classroom Instruction
$1,831,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $780,000 (23.3%) Local Taxes & Fees: $2,092,000 (62.6%) Federal Aid: $472,000 (14.1%)
State Government Funds $780,000 23.3%
Local Taxes & Fees $2,092,000 62.6%
Federal Aid $472,000 14.1%
Total Revenue $3,344,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,831,000 (55.1%) Support Services: $1,258,000 (37.9%) Capital Outlays: $72,000 (2.2%) Other / Operations: $162,000 (4.9%)
Classroom Instruction $1,831,000 55.1%
Support Services $1,258,000 37.9%
Capital Outlays $72,000 2.2%
Other / Operations $162,000 4.9%
Total Expenditure $3,323,000 100.0%

Financial Comparison & Trends Chart

$0$21,750$43,500$65,250$87,000FY 2020 Revenue/Student: $61,367$61,367FY 2020 Expenditure/Student: $59,144$59,144FY 202090 stdsFY 2021 Revenue/Student: $39,753$39,753FY 2021 Expenditure/Student: $74,835$74,835FY 202185 stdsFY 2022 Revenue/Student: $58,775$58,775FY 2022 Expenditure/Student: $60,507$60,507FY 202271 stdsFY 2023 Revenue/Student: $41,365$41,365FY 2023 Expenditure/Student: $42,518$42,518FY 202385 stdsFY 2024 Revenue/Student: $38,884$38,884FY 2024 Expenditure/Student: $38,640$38,640FY 202486 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $74,835

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 86 $3,344,000 $3,323,000 $1,831,000 $72,000 $0
FY 2023 85 $3,516,000 $3,614,000 $1,764,000 $327,000 $1,630,000
FY 2022 71 $4,173,000 $4,296,000 $1,605,000 $1,398,000 $1,725,000
FY 2021 85 $3,379,000 $6,361,000 $1,748,000 $3,405,000 $1,817,000
FY 2020 90 $5,523,000 $5,323,000 $1,811,000 $2,373,000 $0