Skip to main content
MN Specialized Public School District 3 Schools

RUM RIVER SPECIAL EDUCATION COOP

CAMBRIDGE, MN 55008 • Isanti County • 3 Operating Schools
(763) 552-7701
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$13,326,000
Total Expenditure
$12,793,000
Classroom Instruction
$11,118,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $6,812,000 (51.1%) Local Taxes & Fees: $4,313,000 (32.4%) Federal Aid: $2,201,000 (16.5%)
State Government Funds $6,812,000 51.1%
Local Taxes & Fees $4,313,000 32.4%
Federal Aid $2,201,000 16.5%
Total Revenue $13,326,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,118,000 (86.9%) Support Services: $1,416,000 (11.1%) Capital Outlays: $73,000 (0.6%) Other / Operations: $186,000 (1.5%)
Classroom Instruction $11,118,000 86.9%
Support Services $1,416,000 11.1%
Capital Outlays $73,000 0.6%
Other / Operations $186,000 1.5%
Total Expenditure $12,793,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $13,326,000 $12,793,000 $11,118,000 $73,000 $0
FY 2023 N/A $12,160,000 $11,377,000 $10,325,000 $42,000 $0
FY 2022 N/A $9,962,000 $9,357,000 $9,284,000 $4,000 $0
FY 2021 N/A $9,633,000 $8,833,000 $8,741,000 $14,000 $0
FY 2020 0 $9,409,000 $9,011,000 $8,912,000 $19,000 $0