Skip to main content
ME Regular Public School District 3 Schools

RSU 88/MSAD 24

Van Buren, ME 04785 • Aroostook County • 3 Operating Schools
(207) 868-2746
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 260 students
Census F-33 • FY 2024
Total Revenue
$6,768,000
Total Expenditure
$6,331,000
Classroom Instruction
$3,126,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,364,000 (64.5%) Local Taxes & Fees: $825,000 (12.2%) Federal Aid: $1,579,000 (23.3%)
State Government Funds $4,364,000 64.5%
Local Taxes & Fees $825,000 12.2%
Federal Aid $1,579,000 23.3%
Total Revenue $6,768,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,126,000 (49.4%) Support Services: $2,677,000 (42.3%) Capital Outlays: $166,000 (2.6%) Other / Operations: $362,000 (5.7%)
Classroom Instruction $3,126,000 49.4%
Support Services $2,677,000 42.3%
Capital Outlays $166,000 2.6%
Other / Operations $362,000 5.7%
Total Expenditure $6,331,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $17,942$17,942FY 2020 Expenditure/Student: $16,946$16,946FY 2020276 stdsFY 2021 Revenue/Student: $21,553$21,553FY 2021 Expenditure/Student: $21,830$21,830FY 2021253 stdsFY 2022 Revenue/Student: $20,380$20,380FY 2022 Expenditure/Student: $20,388$20,388FY 2022263 stdsFY 2023 Revenue/Student: $22,333$22,333FY 2023 Expenditure/Student: $22,483$22,483FY 2023261 stdsFY 2024 Revenue/Student: $26,031$26,031FY 2024 Expenditure/Student: $24,350$24,350FY 2024260 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,031

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 260 $6,768,000 $6,331,000 $3,126,000 $166,000 $0
FY 2023 261 $5,829,000 $5,868,000 $3,052,000 $120,000 $0
FY 2022 263 $5,360,000 $5,362,000 $3,173,000 $43,000 $0
FY 2021 253 $5,453,000 $5,523,000 $2,828,000 $205,000 $0
FY 2020 276 $4,952,000 $4,677,000 $2,785,000 $19,000 $0