Skip to main content
ME Regular Public School District 1 Schools

RSU 84/MSAD 14

Danforth, ME 04424 • Washington County • 1 Operating Schools
(207) 448-2882
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 143 students
Census F-33 • FY 2024
Total Revenue
$3,194,000
Total Expenditure
$3,772,000
Classroom Instruction
$1,675,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,338,000 (41.9%) Local Taxes & Fees: $1,640,000 (51.3%) Federal Aid: $216,000 (6.8%)
State Government Funds $1,338,000 41.9%
Local Taxes & Fees $1,640,000 51.3%
Federal Aid $216,000 6.8%
Total Revenue $3,194,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,675,000 (44.4%) Support Services: $1,697,000 (45%) Capital Outlays: $161,000 (4.3%) Other / Operations: $239,000 (6.3%)
Classroom Instruction $1,675,000 44.4%
Support Services $1,697,000 45%
Capital Outlays $161,000 4.3%
Other / Operations $239,000 6.3%
Total Expenditure $3,772,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $22,338$22,338FY 2020 Expenditure/Student: $22,263$22,263FY 2020133 stdsFY 2021 Revenue/Student: $25,440$25,440FY 2021 Expenditure/Student: $27,843$27,843FY 2021134 stdsFY 2022 Revenue/Student: $23,398$23,398FY 2022 Expenditure/Student: $28,172$28,172FY 2022128 stdsFY 2023 Revenue/Student: $23,681$23,681FY 2023 Expenditure/Student: $24,578$24,578FY 2023135 stdsFY 2024 Revenue/Student: $22,336$22,336FY 2024 Expenditure/Student: $26,378$26,378FY 2024143 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,172

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 143 $3,194,000 $3,772,000 $1,675,000 $161,000 $0
FY 2023 135 $3,197,000 $3,318,000 $1,481,000 $58,000 $0
FY 2022 128 $2,995,000 $3,606,000 $1,804,000 $77,000 $0
FY 2021 134 $3,409,000 $3,731,000 $1,749,000 $355,000 $0
FY 2020 133 $2,971,000 $2,961,000 $1,525,000 $62,000 $0