Skip to main content
ME Regular Public School District 1 Schools

RSU 82/MSAD 12

Jackman, ME 04945 • Somerset County • 1 Operating Schools
(207) 668-7749
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 149 students
Census F-33 • FY 2024
Total Revenue
$3,311,000
Total Expenditure
$3,430,000
Classroom Instruction
$2,031,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,012,000 (30.6%) Local Taxes & Fees: $2,235,000 (67.5%) Federal Aid: $64,000 (1.9%)
State Government Funds $1,012,000 30.6%
Local Taxes & Fees $2,235,000 67.5%
Federal Aid $64,000 1.9%
Total Revenue $3,311,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,031,000 (59.2%) Support Services: $1,162,000 (33.9%) Capital Outlays: $62,000 (1.8%) Other / Operations: $175,000 (5.1%)
Classroom Instruction $2,031,000 59.2%
Support Services $1,162,000 33.9%
Capital Outlays $62,000 1.8%
Other / Operations $175,000 5.1%
Total Expenditure $3,430,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $17,221$17,221FY 2020 Expenditure/Student: $18,872$18,872FY 2020149 stdsFY 2021 Revenue/Student: $22,797$22,797FY 2021 Expenditure/Student: $22,967$22,967FY 2021123 stdsFY 2022 Revenue/Student: $19,574$19,574FY 2022 Expenditure/Student: $21,037$21,037FY 2022136 stdsFY 2023 Revenue/Student: $17,783$17,783FY 2023 Expenditure/Student: $20,159$20,159FY 2023157 stdsFY 2024 Revenue/Student: $22,221$22,221FY 2024 Expenditure/Student: $23,020$23,020FY 2024149 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,020

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 149 $3,311,000 $3,430,000 $2,031,000 $62,000 N/A
FY 2023 157 $2,792,000 $3,165,000 $1,980,000 $60,000 $172,000
FY 2022 136 $2,662,000 $2,861,000 $1,737,000 $35,000 $202,000
FY 2021 123 $2,804,000 $2,825,000 $1,641,000 $258,000 $234,000
FY 2020 149 $2,566,000 $2,812,000 $1,500,000 $49,000 $266,000