Skip to main content
ME Regular Public School District 1 Schools

RSU 78

Rangeley, ME 04970 • Franklin County • 1 Operating Schools
(207) 864-3311
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 199 students
Census F-33 • FY 2024
Total Revenue
$6,194,000
Total Expenditure
$5,579,000
Classroom Instruction
$2,693,000
Outstanding Debt
$959,000

Revenue Sources

State Government Funds: $638,000 (10.3%) Local Taxes & Fees: $5,220,000 (84.3%) Federal Aid: $336,000 (5.4%)
State Government Funds $638,000 10.3%
Local Taxes & Fees $5,220,000 84.3%
Federal Aid $336,000 5.4%
Total Revenue $6,194,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,693,000 (48.3%) Support Services: $2,537,000 (45.5%) Capital Outlays: $96,000 (1.7%) Other / Operations: $253,000 (4.5%)
Classroom Instruction $2,693,000 48.3%
Support Services $2,537,000 45.5%
Capital Outlays $96,000 1.7%
Other / Operations $253,000 4.5%
Total Expenditure $5,579,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $24,292$24,292FY 2020 Expenditure/Student: $21,823$21,823FY 2020209 stdsFY 2021 Revenue/Student: $27,587$27,587FY 2021 Expenditure/Student: $24,673$24,673FY 2021196 stdsFY 2022 Revenue/Student: $31,225$31,225FY 2022 Expenditure/Student: $26,155$26,155FY 2022187 stdsFY 2023 Revenue/Student: $30,051$30,051FY 2023 Expenditure/Student: $26,783$26,783FY 2023198 stdsFY 2024 Revenue/Student: $31,126$31,126FY 2024 Expenditure/Student: $28,035$28,035FY 2024199 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,225

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 199 $6,194,000 $5,579,000 $2,693,000 $96,000 $959,000
FY 2023 198 $5,950,000 $5,303,000 $2,619,000 $198,000 $2,855,000
FY 2022 187 $5,839,000 $4,891,000 $2,525,000 $100,000 $3,288,000
FY 2021 196 $5,407,000 $4,836,000 $2,398,000 $233,000 $3,720,000
FY 2020 209 $5,077,000 $4,561,000 $2,579,000 $115,000 $4,140,000