Skip to main content
ME Regular Public School District 4 Schools

RSU 58/MSAD 58

Phillips, ME 04966 • Franklin County • 4 Operating Schools
(207) 639-2086
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 589 students
Census F-33 • FY 2024
Total Revenue
$13,975,000
Total Expenditure
$12,212,000
Classroom Instruction
$5,956,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $5,542,000 (39.7%) Local Taxes & Fees: $7,468,000 (53.4%) Federal Aid: $965,000 (6.9%)
State Government Funds $5,542,000 39.7%
Local Taxes & Fees $7,468,000 53.4%
Federal Aid $965,000 6.9%
Total Revenue $13,975,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,956,000 (48.8%) Support Services: $5,204,000 (42.6%) Capital Outlays: $465,000 (3.8%) Other / Operations: $587,000 (4.8%)
Classroom Instruction $5,956,000 48.8%
Support Services $5,204,000 42.6%
Capital Outlays $465,000 3.8%
Other / Operations $587,000 4.8%
Total Expenditure $12,212,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $18,584$18,584FY 2020 Expenditure/Student: $16,612$16,612FY 2020618 stdsFY 2021 Revenue/Student: $23,569$23,569FY 2021 Expenditure/Student: $20,897$20,897FY 2021562 stdsFY 2022 Revenue/Student: $21,117$21,117FY 2022 Expenditure/Student: $19,584$19,584FY 2022599 stdsFY 2023 Revenue/Student: $22,337$22,337FY 2023 Expenditure/Student: $19,603$19,603FY 2023587 stdsFY 2024 Revenue/Student: $23,727$23,727FY 2024 Expenditure/Student: $20,733$20,733FY 2024589 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,727

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 589 $13,975,000 $12,212,000 $5,956,000 $465,000 N/A
FY 2023 587 $13,112,000 $11,507,000 $5,962,000 $235,000 $1,282,000
FY 2022 599 $12,649,000 $11,731,000 $6,211,000 $247,000 $1,328,000
FY 2021 562 $13,246,000 $11,744,000 $6,018,000 $479,000 $1,374,000
FY 2020 618 $11,485,000 $10,266,000 $5,528,000 $153,000 $1,420,000