Skip to main content
ME Regular Public School District 2 Schools

RSU 45/MSAD 45

Washburn, ME 04786 • Aroostook County • 2 Operating Schools
(207) 455-8301
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 259 students
Census F-33 • FY 2024
Total Revenue
$5,483,000
Total Expenditure
$5,480,000
Classroom Instruction
$2,987,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $3,350,000 (61.1%) Local Taxes & Fees: $1,414,000 (25.8%) Federal Aid: $719,000 (13.1%)
State Government Funds $3,350,000 61.1%
Local Taxes & Fees $1,414,000 25.8%
Federal Aid $719,000 13.1%
Total Revenue $5,483,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,987,000 (54.5%) Support Services: $2,051,000 (37.4%) Capital Outlays: $23,000 (0.4%) Other / Operations: $419,000 (7.6%)
Classroom Instruction $2,987,000 54.5%
Support Services $2,051,000 37.4%
Capital Outlays $23,000 0.4%
Other / Operations $419,000 7.6%
Total Expenditure $5,480,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $17,108$17,108FY 2020 Expenditure/Student: $16,469$16,469FY 2020288 stdsFY 2021 Revenue/Student: $20,614$20,614FY 2021 Expenditure/Student: $19,536$19,536FY 2021295 stdsFY 2022 Revenue/Student: $21,069$21,069FY 2022 Expenditure/Student: $20,145$20,145FY 2022289 stdsFY 2023 Revenue/Student: $19,929$19,929FY 2023 Expenditure/Student: $19,677$19,677FY 2023282 stdsFY 2024 Revenue/Student: $21,170$21,170FY 2024 Expenditure/Student: $21,158$21,158FY 2024259 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,170

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 259 $5,483,000 $5,480,000 $2,987,000 $23,000 N/A
FY 2023 282 $5,620,000 $5,549,000 $2,961,000 $121,000 N/A
FY 2022 289 $6,089,000 $5,822,000 $2,976,000 $257,000 N/A
FY 2021 295 $6,081,000 $5,763,000 $2,789,000 $431,000 N/A
FY 2020 288 $4,927,000 $4,743,000 $2,570,000 $18,000 $0