Skip to main content
ME Regular Public School District 3 Schools

RSU 31/MSAD 31

Lagrange, ME 04453 • Penobscot County • 3 Operating Schools
(207) 943-7317
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 439 students
Census F-33 • FY 2024
Total Revenue
$9,425,000
Total Expenditure
$9,615,000
Classroom Instruction
$5,342,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $3,431,000 (36.4%) Local Taxes & Fees: $4,654,000 (49.4%) Federal Aid: $1,340,000 (14.2%)
State Government Funds $3,431,000 36.4%
Local Taxes & Fees $4,654,000 49.4%
Federal Aid $1,340,000 14.2%
Total Revenue $9,425,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,342,000 (55.6%) Support Services: $3,548,000 (36.9%) Capital Outlays: $115,000 (1.2%) Other / Operations: $610,000 (6.3%)
Classroom Instruction $5,342,000 55.6%
Support Services $3,548,000 36.9%
Capital Outlays $115,000 1.2%
Other / Operations $610,000 6.3%
Total Expenditure $9,615,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $17,903$17,903FY 2020 Expenditure/Student: $18,101$18,101FY 2020445 stdsFY 2021 Revenue/Student: $23,005$23,005FY 2021 Expenditure/Student: $21,148$21,148FY 2021405 stdsFY 2022 Revenue/Student: $21,936$21,936FY 2022 Expenditure/Student: $20,573$20,573FY 2022436 stdsFY 2023 Revenue/Student: $21,264$21,264FY 2023 Expenditure/Student: $21,340$21,340FY 2023435 stdsFY 2024 Revenue/Student: $21,469$21,469FY 2024 Expenditure/Student: $21,902$21,902FY 2024439 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,005

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 439 $9,425,000 $9,615,000 $5,342,000 $115,000 N/A
FY 2023 435 $9,250,000 $9,283,000 $5,024,000 $87,000 $76,000
FY 2022 436 $9,564,000 $8,970,000 $4,763,000 $395,000 N/A
FY 2021 405 $9,317,000 $8,565,000 $4,826,000 $409,000 N/A
FY 2020 445 $7,967,000 $8,055,000 $4,684,000 $92,000 $56,000