Skip to main content
ME Regular Public School District 3 Schools

RSU 20

Searsport, ME 04974 • Waldo County • 3 Operating Schools
(207) 548-6643
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 435 students
Census F-33 • FY 2024
Total Revenue
$10,919,000
Total Expenditure
$12,318,000
Classroom Instruction
$5,796,000
Outstanding Debt
$3,770,000

Revenue Sources

State Government Funds: $3,864,000 (35.4%) Local Taxes & Fees: $6,727,000 (61.6%) Federal Aid: $328,000 (3%)
State Government Funds $3,864,000 35.4%
Local Taxes & Fees $6,727,000 61.6%
Federal Aid $328,000 3%
Total Revenue $10,919,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,796,000 (47.1%) Support Services: $5,735,000 (46.6%) Capital Outlays: $120,000 (1%) Other / Operations: $667,000 (5.4%)
Classroom Instruction $5,796,000 47.1%
Support Services $5,735,000 46.6%
Capital Outlays $120,000 1%
Other / Operations $667,000 5.4%
Total Expenditure $12,318,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $22,368$22,368FY 2020 Expenditure/Student: $20,766$20,766FY 2020470 stdsFY 2021 Revenue/Student: $24,615$24,615FY 2021 Expenditure/Student: $28,082$28,082FY 2021403 stdsFY 2022 Revenue/Student: $23,041$23,041FY 2022 Expenditure/Student: $26,082$26,082FY 2022438 stdsFY 2023 Revenue/Student: $22,712$22,712FY 2023 Expenditure/Student: $26,151$26,151FY 2023451 stdsFY 2024 Revenue/Student: $25,101$25,101FY 2024 Expenditure/Student: $28,317$28,317FY 2024435 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,317

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 435 $10,919,000 $12,318,000 $5,796,000 $120,000 $3,770,000
FY 2023 451 $10,243,000 $11,794,000 $5,808,000 $112,000 $2,981,000
FY 2022 438 $10,092,000 $11,424,000 $5,674,000 $123,000 $3,191,000
FY 2021 403 $9,920,000 $11,317,000 $5,332,000 $380,000 $3,466,000
FY 2020 470 $10,513,000 $9,760,000 $5,072,000 $36,000 $3,711,000