Skip to main content
NY Regular Public School District 3 Schools

ROYALTON-HARTLAND CENTRAL SCHOOL DISTRICT

MIDDLEPORT, NY 14105 • Niagara County • 3 Operating Schools
(716) 735-2000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,198 students
Census F-33 • FY 2024
Total Revenue
$35,413,000
Total Expenditure
$29,595,000
Classroom Instruction
$17,381,000
Outstanding Debt
$7,210,000

Revenue Sources

State Government Funds: $21,628,000 (61.1%) Local Taxes & Fees: $11,432,000 (32.3%) Federal Aid: $2,353,000 (6.6%)
State Government Funds $21,628,000 61.1%
Local Taxes & Fees $11,432,000 32.3%
Federal Aid $2,353,000 6.6%
Total Revenue $35,413,000 100.0%

Expenditure Allocation

Classroom Instruction: $17,381,000 (58.7%) Support Services: $9,133,000 (30.9%) Capital Outlays: $972,000 (3.3%) Other / Operations: $2,109,000 (7.1%)
Classroom Instruction $17,381,000 58.7%
Support Services $9,133,000 30.9%
Capital Outlays $972,000 3.3%
Other / Operations $2,109,000 7.1%
Total Expenditure $29,595,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $20,402$20,402FY 2020 Expenditure/Student: $19,619$19,619FY 20201,322 stdsFY 2021 Revenue/Student: $23,611$23,611FY 2021 Expenditure/Student: $23,884$23,884FY 20211,237 stdsFY 2022 Revenue/Student: $25,237$25,237FY 2022 Expenditure/Student: $26,102$26,102FY 20221,237 stdsFY 2023 Revenue/Student: $26,470$26,470FY 2023 Expenditure/Student: $23,308$23,308FY 20231,216 stdsFY 2024 Revenue/Student: $29,560$29,560FY 2024 Expenditure/Student: $24,704$24,704FY 20241,198 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,560

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,198 $35,413,000 $29,595,000 $17,381,000 $972,000 $7,210,000
FY 2023 1,216 $32,188,000 $28,342,000 $16,443,000 $779,000 $7,860,000
FY 2022 1,237 $31,218,000 $32,288,000 $16,728,000 $5,317,000 $8,550,000
FY 2021 1,237 $29,207,000 $29,545,000 $15,113,000 $5,210,000 $9,030,000
FY 2020 1,322 $26,972,000 $25,936,000 $16,025,000 $2,575,000 $2,510,000