Skip to main content
WI Regular Public School District 3 Schools

Royall School District

Elroy, WI 53929 • Juneau County • 3 Operating Schools
(608) 462-2600
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 451 students
Census F-33 • FY 2024
Total Revenue
$10,523,000
Total Expenditure
$20,876,000
Classroom Instruction
$5,044,000
Outstanding Debt
$11,003,000

Revenue Sources

State Government Funds: $5,932,000 (56.4%) Local Taxes & Fees: $3,252,000 (30.9%) Federal Aid: $1,339,000 (12.7%)
State Government Funds $5,932,000 56.4%
Local Taxes & Fees $3,252,000 30.9%
Federal Aid $1,339,000 12.7%
Total Revenue $10,523,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,044,000 (24.2%) Support Services: $3,051,000 (14.6%) Capital Outlays: $9,909,000 (47.5%) Other / Operations: $2,872,000 (13.8%)
Classroom Instruction $5,044,000 24.2%
Support Services $3,051,000 14.6%
Capital Outlays $9,909,000 47.5%
Other / Operations $2,872,000 13.8%
Total Expenditure $20,876,000 100.0%

Financial Comparison & Trends Chart

$0$13,500$27,000$40,500$54,000FY 2020 Revenue/Student: $17,448$17,448FY 2020 Expenditure/Student: $17,027$17,027FY 2020525 stdsFY 2021 Revenue/Student: $19,988$19,988FY 2021 Expenditure/Student: $18,849$18,849FY 2021489 stdsFY 2022 Revenue/Student: $23,475$23,475FY 2022 Expenditure/Student: $22,180$22,180FY 2022478 stdsFY 2023 Revenue/Student: $25,124$25,124FY 2023 Expenditure/Student: $24,849$24,849FY 2023469 stdsFY 2024 Revenue/Student: $23,333$23,333FY 2024 Expenditure/Student: $46,288$46,288FY 2024451 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $46,288

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 451 $10,523,000 $20,876,000 $5,044,000 $9,909,000 $11,003,000
FY 2023 469 $11,783,000 $11,654,000 $5,003,000 $1,638,000 $11,346,000
FY 2022 478 $11,221,000 $10,602,000 $4,490,000 $858,000 $9,974,000
FY 2021 489 $9,774,000 $9,217,000 $4,433,000 $34,000 $1,305,000
FY 2020 525 $9,160,000 $8,939,000 $4,184,000 $124,000 $1,875,000