Skip to main content
MN Regular Public School District 2 Schools

ROTHSAY PUBLIC SCHOOL DISTRICT

ROTHSAY, MN 56579 • Wilkin County • 2 Operating Schools
(218) 867-2117
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 312 students
Census F-33 • FY 2024
Total Revenue
$5,957,000
Total Expenditure
$6,038,000
Classroom Instruction
$2,436,000
Outstanding Debt
$14,095,000

Revenue Sources

State Government Funds: $4,312,000 (72.4%) Local Taxes & Fees: $1,369,000 (23%) Federal Aid: $276,000 (4.6%)
State Government Funds $4,312,000 72.4%
Local Taxes & Fees $1,369,000 23%
Federal Aid $276,000 4.6%
Total Revenue $5,957,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,436,000 (40.3%) Support Services: $1,559,000 (25.8%) Capital Outlays: $514,000 (8.5%) Other / Operations: $1,529,000 (25.3%)
Classroom Instruction $2,436,000 40.3%
Support Services $1,559,000 25.8%
Capital Outlays $514,000 8.5%
Other / Operations $1,529,000 25.3%
Total Expenditure $6,038,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $17,383$17,383FY 2020 Expenditure/Student: $16,890$16,890FY 2020290 stdsFY 2021 Revenue/Student: $18,333$18,333FY 2021 Expenditure/Student: $16,010$16,010FY 2021300 stdsFY 2022 Revenue/Student: $18,188$18,188FY 2022 Expenditure/Student: $16,573$16,573FY 2022309 stdsFY 2023 Revenue/Student: $18,121$18,121FY 2023 Expenditure/Student: $17,837$17,837FY 2023307 stdsFY 2024 Revenue/Student: $19,093$19,093FY 2024 Expenditure/Student: $19,353$19,353FY 2024312 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,353

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 312 $5,957,000 $6,038,000 $2,436,000 $514,000 $14,095,000
FY 2023 307 $5,563,000 $5,476,000 $2,214,000 $325,000 $21,698,000
FY 2022 309 $5,620,000 $5,121,000 $2,079,000 $295,000 $15,990,000
FY 2021 300 $5,500,000 $4,803,000 $1,889,000 $226,000 $16,470,000
FY 2020 290 $5,041,000 $4,898,000 $1,872,000 $472,000 $16,935,000