Skip to main content
IL Regular Public School District 1 Schools

Rosemont ESD 78

Rosemont, IL 60018 • Cook County • 1 Operating Schools
(847) 825-0144

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 210 students
Census F-33 • FY 2024
Total Revenue
$14,373,000
Total Expenditure
$9,689,000
Classroom Instruction
$4,400,000
Outstanding Debt
$30,989,000

Revenue Sources

State Government Funds: $1,937,000 (13.5%) Local Taxes & Fees: $12,131,000 (84.4%) Federal Aid: $305,000 (2.1%)
State Government Funds $1,937,000 13.5%
Local Taxes & Fees $12,131,000 84.4%
Federal Aid $305,000 2.1%
Total Revenue $14,373,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,400,000 (45.4%) Support Services: $2,171,000 (22.4%) Capital Outlays: $1,116,000 (11.5%) Other / Operations: $2,002,000 (20.7%)
Classroom Instruction $4,400,000 45.4%
Support Services $2,171,000 22.4%
Capital Outlays $1,116,000 11.5%
Other / Operations $2,002,000 20.7%
Total Expenditure $9,689,000 100.0%

Financial Comparison & Trends Chart

$0$19,750$39,500$59,250$79,000FY 2020 Revenue/Student: $34,802$34,802FY 2020 Expenditure/Student: $26,594$26,594FY 2020217 stdsFY 2021 Revenue/Student: $46,120$46,120FY 2021 Expenditure/Student: $43,606$43,606FY 2021216 stdsFY 2022 Revenue/Student: $49,137$49,137FY 2022 Expenditure/Student: $39,301$39,301FY 2022219 stdsFY 2023 Revenue/Student: $57,953$57,953FY 2023 Expenditure/Student: $45,132$45,132FY 2023212 stdsFY 2024 Revenue/Student: $68,443$68,443FY 2024 Expenditure/Student: $46,138$46,138FY 2024210 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $68,443

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 210 $14,373,000 $9,689,000 $4,400,000 $1,116,000 $30,989,000
FY 2023 212 $12,286,000 $9,568,000 $4,211,000 $1,323,000 $32,301,000
FY 2022 219 $10,761,000 $8,607,000 $4,068,000 $512,000 $33,386,000
FY 2021 216 $9,962,000 $9,419,000 $3,890,000 $1,346,000 $34,449,000
FY 2020 217 $7,552,000 $5,771,000 $3,485,000 $192,000 $34,486,000