Skip to main content
NH Regular Public School District 1 Schools

Rollinsford School District

SOMERSWORTH, NH 03878 • Strafford County • 1 Operating Schools
(603) 692-4450

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 147 students
Census F-33 • FY 2024
Total Revenue
$5,895,000
Total Expenditure
$6,019,000
Classroom Instruction
$2,161,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,294,000 (22%) Local Taxes & Fees: $4,349,000 (73.8%) Federal Aid: $252,000 (4.3%)
State Government Funds $1,294,000 22%
Local Taxes & Fees $4,349,000 73.8%
Federal Aid $252,000 4.3%
Total Revenue $5,895,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,161,000 (35.9%) Support Services: $1,774,000 (29.5%) Capital Outlays: $108,000 (1.8%) Other / Operations: $1,976,000 (32.8%)
Classroom Instruction $2,161,000 35.9%
Support Services $1,774,000 29.5%
Capital Outlays $108,000 1.8%
Other / Operations $1,976,000 32.8%
Total Expenditure $6,019,000 100.0%

Financial Comparison & Trends Chart

$0$13,750$27,500$41,250$55,000FY 2020 Revenue/Student: $34,178$34,178FY 2020 Expenditure/Student: $34,561$34,561FY 2020157 stdsFY 2021 Revenue/Student: $42,196$42,196FY 2021 Expenditure/Student: $40,471$40,471FY 2021138 stdsFY 2022 Revenue/Student: $42,978$42,978FY 2022 Expenditure/Student: $42,142$42,142FY 2022134 stdsFY 2023 Revenue/Student: $45,457$45,457FY 2023 Expenditure/Student: $47,558$47,558FY 2023129 stdsFY 2024 Revenue/Student: $40,102$40,102FY 2024 Expenditure/Student: $40,946$40,946FY 2024147 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,558

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 147 $5,895,000 $6,019,000 $2,161,000 $108,000 $0
FY 2023 129 $5,864,000 $6,135,000 $2,026,000 $64,000 $0
FY 2022 134 $5,759,000 $5,647,000 $2,002,000 $35,000 $0
FY 2021 138 $5,823,000 $5,585,000 $2,016,000 $59,000 $0
FY 2020 157 $5,366,000 $5,426,000 $1,954,000 $42,000 $0