Skip to main content
OK Regular Public School District 1 Schools

ROCKY MOUNTAIN

Stilwell, OK 74960 • Adair County • 1 Operating Schools
(918) 696-7509
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 203 students
Census F-33 • FY 2024
Total Revenue
$3,323,000
Total Expenditure
$3,428,000
Classroom Instruction
$1,426,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,883,000 (56.7%) Local Taxes & Fees: $535,000 (16.1%) Federal Aid: $905,000 (27.2%)
State Government Funds $1,883,000 56.7%
Local Taxes & Fees $535,000 16.1%
Federal Aid $905,000 27.2%
Total Revenue $3,323,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,426,000 (41.6%) Support Services: $978,000 (28.5%) Capital Outlays: $749,000 (21.8%) Other / Operations: $275,000 (8%)
Classroom Instruction $1,426,000 41.6%
Support Services $978,000 28.5%
Capital Outlays $749,000 21.8%
Other / Operations $275,000 8%
Total Expenditure $3,428,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $12,491$12,491FY 2020 Expenditure/Student: $13,006$13,006FY 2020173 stdsFY 2021 Revenue/Student: $13,764$13,764FY 2021 Expenditure/Student: $14,624$14,624FY 2021165 stdsFY 2022 Revenue/Student: $16,205$16,205FY 2022 Expenditure/Student: $16,506$16,506FY 2022166 stdsFY 2023 Revenue/Student: $19,741$19,741FY 2023 Expenditure/Student: $19,448$19,448FY 2023174 stdsFY 2024 Revenue/Student: $16,369$16,369FY 2024 Expenditure/Student: $16,887$16,887FY 2024203 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,741

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 203 $3,323,000 $3,428,000 $1,426,000 $749,000 $0
FY 2023 174 $3,435,000 $3,384,000 $1,381,000 $710,000 $0
FY 2022 166 $2,690,000 $2,740,000 $1,485,000 $70,000 $0
FY 2021 165 $2,271,000 $2,413,000 $1,356,000 $181,000 $0
FY 2020 173 $2,161,000 $2,250,000 $1,334,000 $31,000 $0