Skip to main content
ME Regular Public School District

Robbinston Public Schools

Calais, ME 04619 • Washington County • 0 Operating Schools
(207) 454-7561

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 10 students
Census F-33 • FY 2024
Total Revenue
$928,000
Total Expenditure
$1,027,000
Classroom Instruction
$27,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $546,000 (58.8%) Local Taxes & Fees: $355,000 (38.3%) Federal Aid: $27,000 (2.9%)
State Government Funds $546,000 58.8%
Local Taxes & Fees $355,000 38.3%
Federal Aid $27,000 2.9%
Total Revenue $928,000 100.0%

Expenditure Allocation

Classroom Instruction: $27,000 (2.6%) Support Services: $173,000 (16.8%) Other / Operations: $827,000 (80.5%)
Classroom Instruction $27,000 2.6%
Support Services $173,000 16.8%
Capital Outlays $0 0%
Other / Operations $827,000 80.5%
Total Expenditure $1,027,000 100.0%

Financial Comparison & Trends Chart

$0$33,500$67,000$100,500$134,000N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AFY 2022 Revenue/Student: $116,444$116,444FY 2022 Expenditure/Student: $98,444$98,444FY 20229 stdsFY 2023 Revenue/Student: $106,800$106,800FY 2023 Expenditure/Student: $91,000$91,000FY 202310 stdsFY 2024 Revenue/Student: $92,800$92,800FY 2024 Expenditure/Student: $102,700$102,700FY 202410 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $116,444

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 10 $928,000 $1,027,000 $27,000 $0 $0
FY 2023 10 $1,068,000 $910,000 $6,000 $0 $0
FY 2022 9 $1,048,000 $886,000 $30,000 $0 $0
FY 2021 0 $894,000 $1,042,000 $38,000 $0 $0
FY 2020 0 $851,000 $889,000 $24,000 $0 $0