Skip to main content
IL Regular Public School District 3 Schools

Riverdale CUSD 100

Port Byron, IL 61275 • Rock Island County • 3 Operating Schools
(309) 523-3184
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,084 students
Census F-33 • FY 2024
Total Revenue
$20,191,000
Total Expenditure
$21,190,000
Classroom Instruction
$9,396,000
Outstanding Debt
$2,935,000

Revenue Sources

State Government Funds: $7,354,000 (36.4%) Local Taxes & Fees: $10,518,000 (52.1%) Federal Aid: $2,319,000 (11.5%)
State Government Funds $7,354,000 36.4%
Local Taxes & Fees $10,518,000 52.1%
Federal Aid $2,319,000 11.5%
Total Revenue $20,191,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,396,000 (44.3%) Support Services: $5,965,000 (28.2%) Capital Outlays: $4,766,000 (22.5%) Other / Operations: $1,063,000 (5%)
Classroom Instruction $9,396,000 44.3%
Support Services $5,965,000 28.2%
Capital Outlays $4,766,000 22.5%
Other / Operations $1,063,000 5%
Total Expenditure $21,190,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $14,637$14,637FY 2020 Expenditure/Student: $13,932$13,932FY 20201,156 stdsFY 2021 Revenue/Student: $15,424$15,424FY 2021 Expenditure/Student: $14,541$14,541FY 20211,116 stdsFY 2022 Revenue/Student: $15,435$15,435FY 2022 Expenditure/Student: $13,755$13,755FY 20221,094 stdsFY 2023 Revenue/Student: $17,052$17,052FY 2023 Expenditure/Student: $16,242$16,242FY 20231,092 stdsFY 2024 Revenue/Student: $18,626$18,626FY 2024 Expenditure/Student: $19,548$19,548FY 20241,084 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,548

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,084 $20,191,000 $21,190,000 $9,396,000 $4,766,000 $2,935,000
FY 2023 1,092 $18,621,000 $17,736,000 $9,070,000 $2,123,000 $950,000
FY 2022 1,094 $16,886,000 $15,048,000 $8,638,000 $548,000 $1,875,000
FY 2021 1,116 $17,213,000 $16,228,000 $9,611,000 $993,000 $2,780,000
FY 2020 1,156 $16,920,000 $16,105,000 $9,244,000 $1,182,000 $3,650,000